[PUC] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 41.69%
YoY- 72.27%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 21,883 26,643 23,673 6,180 5,804 19,245 16,780 19.34%
PBT -21,145 -16,820 -9,348 -16,032 -27,320 -48,895 -33,661 -26.63%
Tax -3 -3 0 0 0 -38 -53 -85.23%
NP -21,149 -16,824 -9,348 -16,032 -27,320 -48,933 -33,714 -26.69%
-
NP to SH -21,147 -16,824 -9,348 -16,032 -27,320 -48,933 -33,714 -26.70%
-
Tax Rate - - - - - - - -
Total Cost 43,032 43,467 33,021 22,212 33,124 68,178 50,494 -10.10%
-
Net Worth 138,709 141,192 164,244 162,310 160,609 163,647 190,612 -19.08%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 138,709 141,192 164,244 162,310 160,609 163,647 190,612 -19.08%
NOSH 2,367,787 2,367,787 1,821,375 1,821,375 1,821,375 1,721,375 1,625,261 28.48%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -96.64% -63.15% -39.49% -259.42% -470.71% -254.26% -200.92% -
ROE -15.25% -11.92% -5.69% -9.88% -17.01% -29.90% -17.69% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.08 1.39 1.32 0.35 0.33 1.20 1.06 1.25%
EPS -1.05 -0.87 -0.52 -0.90 -1.56 -3.06 -2.13 -37.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0685 0.0736 0.0913 0.0908 0.0916 0.1022 0.1209 -31.50%
Adjusted Per Share Value based on latest NOSH - 1,821,375
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.83 1.02 0.90 0.24 0.22 0.73 0.64 18.90%
EPS -0.81 -0.64 -0.36 -0.61 -1.04 -1.86 -1.28 -26.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0529 0.0538 0.0626 0.0618 0.0612 0.0624 0.0726 -19.01%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.05 0.04 0.035 0.03 0.03 0.035 0.025 -
P/RPS 4.63 2.88 2.66 8.68 9.06 2.91 2.35 57.09%
P/EPS -4.79 -4.56 -6.74 -3.34 -1.93 -1.15 -1.17 155.69%
EY -20.89 -21.92 -14.85 -29.90 -51.94 -87.31 -85.54 -60.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.54 0.38 0.33 0.33 0.34 0.21 129.30%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 27/02/24 30/11/23 28/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.05 0.055 0.05 0.03 0.03 0.035 0.03 -
P/RPS 4.63 3.96 3.80 8.68 9.06 2.91 2.82 39.13%
P/EPS -4.79 -6.27 -9.62 -3.34 -1.93 -1.15 -1.40 126.88%
EY -20.89 -15.95 -10.39 -29.90 -51.94 -87.31 -71.28 -55.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.75 0.55 0.33 0.33 0.34 0.25 104.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment