[LAMBO] QoQ Annualized Quarter Result on 30-Sep-2021

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
28/02/22 31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 4,912 0 3,976 0 3,664 24,844 32,469 -84.87%
PBT -25,676 0 -31,090 0 -14,340 -98,672 -44,634 -42.47%
Tax 0 0 0 0 0 -169 -221 -
NP -25,676 0 -31,090 0 -14,340 -98,841 -44,856 -42.75%
-
NP to SH -25,668 0 -31,078 0 -14,332 -98,821 -44,836 -42.75%
-
Tax Rate - - - - - - - -
Total Cost 30,588 0 35,066 0 18,004 123,685 77,325 -60.44%
-
Net Worth 275,394 0 319,420 74,117 1,789,714 96,275 131,496 109.43%
Dividend
28/02/22 31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 275,394 0 319,420 74,117 1,789,714 96,275 131,496 109.43%
NOSH 1,540,499 2,097,308 1,371,468 3,114,172 1,197,091 4,987,880 4,893,380 -68.51%
Ratio Analysis
28/02/22 31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin -522.72% 0.00% -781.94% 0.00% -391.38% -397.85% -138.15% -
ROE -9.32% 0.00% -9.73% 0.00% -0.80% -102.64% -34.10% -
Per Share
28/02/22 31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 0.26 0.00 0.19 0.00 0.12 0.65 0.95 -72.63%
EPS -1.35 0.00 -1.48 0.00 -0.48 -2.59 -1.31 3.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.145 0.00 0.1523 0.0238 0.5747 0.0252 0.0383 278.59%
Adjusted Per Share Value based on latest NOSH - 3,114,172
28/02/22 31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 0.32 0.00 0.26 0.00 0.24 1.61 2.11 -84.83%
EPS -1.67 0.00 -2.02 0.00 -0.93 -6.42 -2.91 -42.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1788 0.00 0.2074 0.0481 1.1623 0.0625 0.0854 109.36%
Price Multiplier on Financial Quarter End Date
28/02/22 31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 CAGR
Date 28/02/22 31/12/21 30/11/21 30/09/21 30/08/21 31/05/21 26/02/21 -
Price 0.07 0.085 0.05 0.075 0.135 0.01 0.025 -
P/RPS 27.07 0.00 26.37 0.00 114.74 1.54 2.64 925.37%
P/EPS -5.18 0.00 -3.37 0.00 -29.33 -0.39 -1.91 171.20%
EY -19.31 0.00 -29.64 0.00 -3.41 -258.66 -52.24 -63.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.33 3.15 0.23 0.40 0.65 -26.15%
Price Multiplier on Announcement Date
28/02/22 31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 CAGR
Date 29/04/22 - 28/01/22 - 29/10/21 28/07/21 28/04/21 -
Price 0.075 0.00 0.065 0.00 0.065 0.225 0.02 -
P/RPS 29.00 0.00 34.29 0.00 55.25 34.60 2.11 1274.40%
P/EPS -5.55 0.00 -4.39 0.00 -14.12 -8.70 -1.53 262.74%
EY -18.02 0.00 -22.80 0.00 -7.08 -11.50 -65.30 -72.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.43 0.00 0.11 8.93 0.52 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment