[LAMBO] YoY Annualized Quarter Result on 30-Sep-2021

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/22 31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 CAGR
Revenue 13,387 8,211 3,664 0 24,844 69,010 54,920 -44.20%
PBT -24,345 -15,669 -14,340 0 -98,672 16,161 12,516 -
Tax 0 0 0 0 -169 -5,175 -4,287 -
NP -24,345 -15,669 -14,340 0 -98,841 10,986 8,229 -
-
NP to SH -24,336 -15,661 -14,332 0 -98,821 11,010 8,250 -
-
Tax Rate - - - - - 32.02% 34.25% -
Total Cost 37,732 23,880 18,004 0 123,685 58,024 46,691 -8.42%
-
Net Worth 246,552 265,537 1,789,714 74,117 96,275 122,929 126,721 31.67%
Dividend
31/08/22 31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 CAGR
Net Worth 246,552 265,537 1,789,714 74,117 96,275 122,929 126,721 31.67%
NOSH 1,540,499 1,540,499 1,197,091 3,114,172 4,987,880 2,102,117 2,102,117 -12.05%
Ratio Analysis
31/08/22 31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 CAGR
NP Margin -181.86% -190.83% -391.38% 0.00% -397.85% 15.92% 14.98% -
ROE -9.87% -5.90% -0.80% 0.00% -102.64% 8.96% 6.51% -
Per Share
31/08/22 31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 CAGR
RPS 0.76 0.45 0.12 0.00 0.65 3.28 2.61 -39.95%
EPS -1.39 -0.87 -0.48 0.00 -2.59 0.52 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1405 0.1468 0.5747 0.0238 0.0252 0.0585 0.0603 41.85%
Adjusted Per Share Value based on latest NOSH - 3,114,172
31/08/22 31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 CAGR
RPS 0.87 0.53 0.24 0.00 1.61 4.48 3.57 -44.21%
EPS -1.58 -1.02 -0.93 0.00 -6.42 0.72 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1601 0.1724 1.1623 0.0481 0.0625 0.0798 0.0823 31.66%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 CAGR
Date 30/08/22 31/05/22 30/08/21 30/09/21 31/05/21 31/12/19 31/03/20 -
Price 0.045 0.06 0.135 0.075 0.01 0.04 0.01 -
P/RPS 5.90 13.22 114.74 0.00 1.54 1.22 0.38 210.70%
P/EPS -3.24 -6.93 -29.33 0.00 -0.39 7.63 2.55 -
EY -30.82 -14.43 -3.41 0.00 -258.66 13.10 39.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.23 3.15 0.40 0.68 0.17 29.88%
Price Multiplier on Announcement Date
31/08/22 31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 CAGR
Date 28/10/22 29/07/22 29/10/21 - 28/07/21 28/02/20 26/06/20 -
Price 0.045 0.055 0.065 0.00 0.225 0.03 0.02 -
P/RPS 5.90 12.12 55.25 0.00 34.60 0.91 0.77 132.03%
P/EPS -3.24 -6.35 -14.12 0.00 -8.70 5.73 5.09 -
EY -30.82 -15.74 -7.08 0.00 -11.50 17.47 19.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.11 0.00 8.93 0.51 0.33 -1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment