[LAMBO] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -585.58%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 11,344 5,156 7,854 8,818 11,420 -0.66%
PBT 3,494 -1,180 194 736 2,104 66.06%
Tax -810 0 -50 -66 -90 800.00%
NP 2,684 -1,180 144 669 2,014 33.26%
-
NP to SH 2,684 -1,180 144 669 2,014 33.26%
-
Tax Rate 23.18% - 25.77% 8.97% 4.28% -
Total Cost 8,660 6,336 7,710 8,149 9,406 -7.93%
-
Net Worth 2,396 0 0 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 2,396 0 0 0 0 -
NOSH 79,880 79,729 75,789 73,823 79,920 -0.05%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 23.66% -22.89% 1.83% 7.59% 17.64% -
ROE 112.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 14.20 6.47 10.36 11.95 14.29 -0.62%
EPS 3.36 -1.48 0.19 0.91 2.52 33.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,158
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.74 0.33 0.51 0.57 0.74 0.00%
EPS 0.17 -0.08 0.01 0.04 0.13 30.76%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0016 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/02/03 - - - - -
Price 0.30 0.00 0.00 0.00 0.00 -
P/RPS 2.11 0.00 0.00 0.00 0.00 -
P/EPS 8.93 0.00 0.00 0.00 0.00 -
EY 11.20 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment