[LAMBO] QoQ Annualized Quarter Result on 30-Sep-2002 [#1]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 17.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 12,783 15,206 11,344 5,156 7,854 8,818 11,420 7.82%
PBT 2,772 3,750 3,494 -1,180 194 736 2,104 20.24%
Tax -863 -1,016 -810 0 -50 -66 -90 353.22%
NP 1,909 2,734 2,684 -1,180 144 669 2,014 -3.51%
-
NP to SH 1,909 2,734 2,684 -1,180 144 669 2,014 -3.51%
-
Tax Rate 31.13% 27.09% 23.18% - 25.77% 8.97% 4.28% -
Total Cost 10,874 12,472 8,660 6,336 7,710 8,149 9,406 10.18%
-
Net Worth 5,422 5,463 2,396 0 0 0 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 172 - - - - - - -
Div Payout % 9.02% - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 5,422 5,463 2,396 0 0 0 0 -
NOSH 86,065 84,057 79,880 79,729 75,789 73,823 79,920 5.07%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 14.93% 17.98% 23.66% -22.89% 1.83% 7.59% 17.64% -
ROE 35.21% 50.05% 112.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 14.85 18.09 14.20 6.47 10.36 11.95 14.29 2.60%
EPS 2.21 3.25 3.36 -1.48 0.19 0.91 2.52 -8.40%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.063 0.065 0.03 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,729
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.83 0.99 0.74 0.33 0.51 0.57 0.74 7.97%
EPS 0.12 0.18 0.17 -0.08 0.01 0.04 0.13 -5.21%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0035 0.0035 0.0016 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 - - - - - -
Price 0.31 0.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.09 1.11 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.98 6.15 0.00 0.00 0.00 0.00 0.00 -
EY 7.16 16.27 0.00 0.00 0.00 0.00 0.00 -
DY 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.92 3.08 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 30/05/03 28/02/03 - - - - -
Price 0.47 0.23 0.30 0.00 0.00 0.00 0.00 -
P/RPS 3.16 1.27 2.11 0.00 0.00 0.00 0.00 -
P/EPS 21.19 7.07 8.93 0.00 0.00 0.00 0.00 -
EY 4.72 14.14 11.20 0.00 0.00 0.00 0.00 -
DY 0.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.46 3.54 10.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment