[PARLO] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[PARLO] PARLO BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -29.91%
YoY- -101.09%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/11/14 30/09/14 31/08/14 CAGR
Revenue 2 4 8 54 165 0 185 -98.47%
PBT -378 -498 -892 -2,012 -5,698 0 -3,585 -87.49%
Tax 0 0 0 0 11,396 0 0 -
NP -378 -498 -892 -2,012 5,698 0 -3,585 -87.49%
-
NP to SH -378 -498 -892 -7,366 -5,670 0 -3,663 -87.73%
-
Tax Rate - - - - - - - -
Total Cost 381 502 900 2,066 -5,532 0 3,770 -87.97%
-
Net Worth -7,099 -6,972 -7,095 -6,971 5,968 0 -3,061 117.56%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/11/14 30/09/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/11/14 30/09/14 31/08/14 CAGR
Net Worth -7,099 -6,972 -7,095 -6,971 5,968 0 -3,061 117.56%
NOSH 101,428 99,600 101,363 99,594 99,473 102,033 102,033 -0.54%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/11/14 30/09/14 31/08/14 CAGR
NP Margin -14,203.53% -12,450.00% -11,150.00% -3,725.93% 3,444.57% 0.00% -1,937.84% -
ROE 0.00% 0.00% 0.00% 0.00% -95.00% 0.00% 0.00% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/11/14 30/09/14 31/08/14 CAGR
RPS 0.00 0.00 0.01 0.05 0.17 0.00 0.18 -
EPS -0.37 -0.50 -0.88 -2.01 -5.70 0.00 -3.59 -87.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.07 -0.07 -0.07 -0.07 0.06 0.00 -0.03 118.79%
Adjusted Per Share Value based on latest NOSH - 99,411
30/09/15 30/06/15 31/03/15 31/12/14 30/11/14 30/09/14 31/08/14 CAGR
RPS 0.00 0.00 0.00 0.01 0.03 0.00 0.03 -
EPS -0.06 -0.08 -0.15 -1.23 -0.94 0.00 -0.61 -88.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0118 -0.0116 -0.0118 -0.0116 0.0099 0.00 -0.0051 117.09%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/11/14 30/09/14 31/08/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 28/11/14 30/09/14 29/08/14 -
Price 0.05 0.055 0.07 0.02 0.025 0.04 0.04 -
P/RPS 1,902.26 1,369.50 886.93 36.89 15.03 0.00 22.06 6046.83%
P/EPS -13.39 -11.00 -7.95 -0.27 -0.44 0.00 -1.11 898.43%
EY -7.47 -9.09 -12.57 -369.80 -228.00 0.00 -89.75 -89.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.42 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/11/14 30/09/14 31/08/14 CAGR
Date 20/11/15 28/08/15 29/05/15 26/02/15 17/02/15 - 31/10/14 -
Price 0.045 0.045 0.055 0.025 0.025 0.00 0.035 -
P/RPS 1,712.03 1,120.50 696.87 46.11 15.03 0.00 19.30 6209.69%
P/EPS -12.05 -9.00 -6.25 -0.34 -0.44 0.00 -0.97 925.91%
EY -8.30 -11.11 -16.00 -295.84 -228.00 0.00 -102.57 -90.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.42 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment