[IFCAMSC] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
15-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 45.86%
YoY- 116.19%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 74,292 78,042 76,224 72,042 69,744 75,476 73,233 0.96%
PBT 10,440 5,068 5,408 4,726 3,680 -2,694 -4,290 -
Tax -2,304 -2,400 -2,610 -2,174 -1,680 -1,503 -1,717 21.63%
NP 8,136 2,668 2,797 2,552 2,000 -4,197 -6,008 -
-
NP to SH 7,220 2,129 1,942 1,692 1,160 -4,139 -5,868 -
-
Tax Rate 22.07% 47.36% 48.26% 46.00% 45.65% - - -
Total Cost 66,156 75,374 73,426 69,490 67,744 79,673 79,241 -11.32%
-
Net Worth 121,040 121,040 121,040 121,040 121,040 114,988 114,988 3.47%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 3,026 - - - - - -
Div Payout % - 142.13% - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 121,040 121,040 121,040 121,040 121,040 114,988 114,988 3.47%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.95% 3.42% 3.67% 3.54% 2.87% -5.56% -8.20% -
ROE 5.96% 1.76% 1.60% 1.40% 0.96% -3.60% -5.10% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.28 12.90 12.59 11.90 11.52 12.47 12.10 0.98%
EPS 1.20 0.35 0.32 0.28 0.20 -0.68 -0.96 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.20 0.20 0.19 0.19 3.47%
Adjusted Per Share Value based on latest NOSH - 608,290
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.21 12.83 12.53 11.84 11.47 12.41 12.04 0.93%
EPS 1.19 0.35 0.32 0.28 0.19 -0.68 -0.96 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.199 0.199 0.199 0.199 0.199 0.189 0.189 3.49%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.33 0.285 0.295 0.26 0.23 0.275 0.275 -
P/RPS 2.69 2.21 2.34 2.18 2.00 2.21 2.27 11.97%
P/EPS 27.66 81.02 91.90 93.00 120.00 -40.21 -28.36 -
EY 3.62 1.23 1.09 1.08 0.83 -2.49 -3.53 -
DY 0.00 1.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.43 1.47 1.30 1.15 1.45 1.45 8.98%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 29/02/24 17/11/23 15/08/23 29/05/23 28/02/23 21/11/22 -
Price 0.565 0.29 0.29 0.285 0.235 0.245 0.265 -
P/RPS 4.60 2.25 2.30 2.39 2.04 1.96 2.19 63.93%
P/EPS 47.36 82.44 90.34 101.94 122.61 -35.82 -27.33 -
EY 2.11 1.21 1.11 0.98 0.82 -2.79 -3.66 -
DY 0.00 1.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 1.45 1.45 1.43 1.18 1.29 1.39 60.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment