[IFCAMSC] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -4290.24%
YoY- -106.99%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 25,332 22,789 22,940 20,072 26,233 25,949 24,550 2.10%
PBT -7,514 -10,102 -12,270 -3,200 533 -402 -220 945.93%
Tax 75 -42 -34 -28 -456 -424 -792 -
NP -7,439 -10,145 -12,304 -3,228 77 -826 -1,012 276.68%
-
NP to SH -7,444 -10,145 -12,080 -3,436 82 -872 -1,076 261.79%
-
Tax Rate - - - - 85.55% - - -
Total Cost 32,771 32,934 35,244 23,300 26,156 26,775 25,562 17.95%
-
Net Worth 37,277 37,186 40,075 45,813 43,733 45,495 45,305 -12.16%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 37,277 37,186 40,075 45,813 43,733 45,495 45,305 -12.16%
NOSH 286,751 286,052 286,255 286,333 273,333 284,347 283,157 0.84%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -29.37% -44.52% -53.64% -16.08% 0.29% -3.19% -4.12% -
ROE -19.97% -27.28% -30.14% -7.50% 0.19% -1.92% -2.38% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.83 7.97 8.01 7.01 9.60 9.13 8.67 1.22%
EPS -2.60 -3.55 -4.22 -1.20 0.03 -0.31 -0.38 259.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.14 0.16 0.16 0.16 0.16 -12.89%
Adjusted Per Share Value based on latest NOSH - 286,333
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.16 3.75 3.77 3.30 4.31 4.27 4.04 1.96%
EPS -1.22 -1.67 -1.99 -0.56 0.01 -0.14 -0.18 256.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0613 0.0611 0.0659 0.0753 0.0719 0.0748 0.0745 -12.16%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.16 0.17 0.20 0.23 0.20 0.20 0.23 -
P/RPS 1.81 2.13 2.50 3.28 2.08 2.19 2.65 -22.38%
P/EPS -6.16 -4.79 -4.74 -19.17 666.67 -65.22 -60.53 -78.11%
EY -16.22 -20.86 -21.10 -5.22 0.15 -1.53 -1.65 356.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.31 1.43 1.44 1.25 1.25 1.44 -9.94%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 21/11/07 14/08/07 21/05/07 28/02/07 27/11/06 28/08/06 -
Price 0.13 0.17 0.19 0.19 0.24 0.20 0.19 -
P/RPS 1.47 2.13 2.37 2.71 2.50 2.19 2.19 -23.28%
P/EPS -5.01 -4.79 -4.50 -15.83 800.00 -65.22 -50.00 -78.33%
EY -19.97 -20.86 -22.21 -6.32 0.13 -1.53 -2.00 361.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.31 1.36 1.19 1.50 1.25 1.19 -10.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment