[ANCOMLB] QoQ Annualized Quarter Result on 30-Nov-2003 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
30-Nov-2003 [#2]
Profit Trend
QoQ- -87.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Revenue 314,792 261,755 215,686 221,064 222,424 255,230 18.19%
PBT 14,120 18,791 7,913 3,176 7,316 14,878 -4.08%
Tax -5,376 -5,927 -5,984 -2,670 -3,292 -5,202 2.65%
NP 8,744 12,864 1,929 506 4,024 9,676 -7.75%
-
NP to SH 8,744 12,864 1,929 506 4,024 9,676 -7.75%
-
Tax Rate 38.07% 31.54% 75.62% 84.07% 45.00% 34.96% -
Total Cost 306,048 248,891 213,757 220,558 218,400 245,554 19.18%
-
Net Worth 119,236 65,098 0 0 0 -12,262 -
Dividend
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Net Worth 119,236 65,098 0 0 0 -12,262 -
NOSH 248,409 141,518 113,936 38,923 43,362 10,134 1180.15%
Ratio Analysis
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
NP Margin 2.78% 4.91% 0.89% 0.23% 1.81% 3.79% -
ROE 7.33% 19.76% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 126.72 184.96 189.30 567.95 512.95 2,518.54 -90.76%
EPS 3.52 9.09 1.69 1.30 9.28 95.48 -92.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.00 0.00 0.00 -1.21 -
Adjusted Per Share Value based on latest NOSH - 27,888
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 66.51 55.31 45.57 46.71 47.00 53.93 18.18%
EPS 1.85 2.72 0.41 0.11 0.85 2.04 -7.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2519 0.1375 0.00 0.00 0.00 -0.0259 -
Price Multiplier on Financial Quarter End Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 31/08/04 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 -
Price 0.44 1.04 1.30 1.17 1.11 0.62 -
P/RPS 0.35 0.56 0.69 0.21 0.22 0.02 878.65%
P/EPS 12.50 11.44 76.77 90.00 11.96 0.65 955.04%
EY 8.00 8.74 1.30 1.11 8.36 154.00 -90.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 2.26 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 28/10/04 29/07/04 - - - - -
Price 0.38 0.51 0.00 0.00 0.00 0.00 -
P/RPS 0.30 0.28 0.00 0.00 0.00 0.00 -
P/EPS 10.80 5.61 0.00 0.00 0.00 0.00 -
EY 9.26 17.82 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment