[MQTECH] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 58.04%
YoY- 373.5%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 22,922 24,756 42,172 43,714 47,270 50,624 38,827 -29.69%
PBT -5,060 -3,484 2,209 3,010 1,868 432 451 -
Tax 0 0 486 -93 -22 -44 -214 -
NP -5,060 -3,484 2,695 2,917 1,846 388 237 -
-
NP to SH -5,060 -3,484 2,695 2,917 1,846 388 237 -
-
Tax Rate - - -22.00% 3.09% 1.18% 10.19% 47.45% -
Total Cost 27,982 28,240 39,477 40,797 45,424 50,236 38,590 -19.33%
-
Net Worth 52,899 55,010 55,282 55,275 53,072 55,775 54,510 -1.98%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 52,899 55,010 55,282 55,275 53,072 55,775 54,510 -1.98%
NOSH 229,999 229,210 230,341 230,315 230,749 242,500 236,999 -1.98%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -22.07% -14.07% 6.39% 6.67% 3.91% 0.77% 0.61% -
ROE -9.57% -6.33% 4.88% 5.28% 3.48% 0.70% 0.43% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 9.97 10.80 18.31 18.98 20.49 20.88 16.38 -28.24%
EPS -2.20 -1.52 1.17 1.27 0.80 0.16 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.24 0.24 0.24 0.23 0.23 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 229,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.40 1.51 2.58 2.67 2.89 3.10 2.37 -29.66%
EPS -0.31 -0.21 0.16 0.18 0.11 0.02 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0323 0.0336 0.0338 0.0338 0.0324 0.0341 0.0333 -2.01%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.09 0.10 0.10 0.11 0.12 0.12 0.14 -
P/RPS 0.90 0.93 0.55 0.58 0.59 0.57 0.85 3.89%
P/EPS -4.09 -6.58 8.55 8.68 15.00 75.00 140.00 -
EY -24.44 -15.20 11.70 11.52 6.67 1.33 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.42 0.46 0.52 0.52 0.61 -25.84%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 25/05/11 25/02/11 19/11/10 20/08/10 17/05/10 25/02/10 -
Price 0.08 0.10 0.10 0.12 0.13 0.10 0.14 -
P/RPS 0.80 0.93 0.55 0.63 0.63 0.48 0.85 -3.97%
P/EPS -3.64 -6.58 8.55 9.47 16.25 62.50 140.00 -
EY -27.50 -15.20 11.70 10.56 6.15 1.60 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.42 0.50 0.57 0.43 0.61 -31.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment