[MQTECH] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 137.05%
YoY- 373.5%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 11,461 6,189 42,172 32,786 23,635 12,656 38,827 -55.76%
PBT -2,530 -871 2,209 2,258 934 108 451 -
Tax 0 0 486 -70 -11 -11 -214 -
NP -2,530 -871 2,695 2,188 923 97 237 -
-
NP to SH -2,530 -871 2,695 2,188 923 97 237 -
-
Tax Rate - - -22.00% 3.10% 1.18% 10.19% 47.45% -
Total Cost 13,991 7,060 39,477 30,598 22,712 12,559 38,590 -49.24%
-
Net Worth 52,899 55,010 55,282 55,275 53,072 55,775 54,510 -1.98%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 52,899 55,010 55,282 55,275 53,072 55,775 54,510 -1.98%
NOSH 229,999 229,210 230,341 230,315 230,749 242,500 236,999 -1.98%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -22.07% -14.07% 6.39% 6.67% 3.91% 0.77% 0.61% -
ROE -4.78% -1.58% 4.88% 3.96% 1.74% 0.17% 0.43% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.98 2.70 18.31 14.24 10.24 5.22 16.38 -54.88%
EPS -1.10 -0.38 1.17 0.95 0.40 0.04 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.24 0.24 0.24 0.23 0.23 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 229,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.55 3.00 20.42 15.87 11.44 6.13 18.80 -55.76%
EPS -1.22 -0.42 1.30 1.06 0.45 0.05 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2561 0.2663 0.2676 0.2676 0.2569 0.27 0.2639 -1.98%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.09 0.10 0.10 0.11 0.12 0.12 0.14 -
P/RPS 1.81 3.70 0.55 0.77 1.17 2.30 0.85 65.74%
P/EPS -8.18 -26.32 8.55 11.58 30.00 300.00 140.00 -
EY -12.22 -3.80 11.70 8.64 3.33 0.33 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.42 0.46 0.52 0.52 0.61 -25.84%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 25/05/11 25/02/11 19/11/10 20/08/10 17/05/10 25/02/10 -
Price 0.08 0.10 0.10 0.12 0.13 0.10 0.14 -
P/RPS 1.61 3.70 0.55 0.84 1.27 1.92 0.85 53.26%
P/EPS -7.27 -26.32 8.55 12.63 32.50 250.00 140.00 -
EY -13.75 -3.80 11.70 7.92 3.08 0.40 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.42 0.50 0.57 0.43 0.61 -31.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment