[GDEX] QoQ Annualized Quarter Result on 31-Dec-2004 [#2]

Stock
[GDEX] GDEX BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GDEX's Result
GDEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 42,148 16,211 8,086 0 0 0 0 -
PBT 1,116 3,429 1,676 0 0 0 0 -
Tax -348 -1,186 -484 0 0 0 0 -
NP 768 2,243 1,192 0 0 0 0 -
-
NP to SH 768 2,243 1,192 0 0 0 0 -
-
Tax Rate 31.18% 34.59% 28.88% - - - - -
Total Cost 41,380 13,968 6,894 0 0 0 0 -
-
Net Worth 31,999 10,680 3,886 0 0 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 31,999 10,680 3,886 0 0 0 0 -
NOSH 213,333 71,206 32,391 0 0 0 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 1.82% 13.84% 14.74% 0.00% 0.00% 0.00% 0.00% -
ROE 2.40% 21.00% 30.67% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 19.76 22.77 24.97 0.00 0.00 0.00 0.00 -
EPS 0.36 3.15 3.68 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.12 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 0.75 0.29 0.14 0.00 0.00 0.00 0.00 -
EPS 0.01 0.04 0.02 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0057 0.0019 0.0007 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 - - - - - -
Price 1.03 0.98 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.21 4.30 0.00 0.00 0.00 0.00 0.00 -
P/EPS 286.11 31.11 0.00 0.00 0.00 0.00 0.00 -
EY 0.35 3.21 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.87 6.53 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 23/11/05 26/08/05 13/05/05 - - - - -
Price 0.93 1.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.71 4.39 0.00 0.00 0.00 0.00 0.00 -
P/EPS 258.33 31.75 0.00 0.00 0.00 0.00 0.00 -
EY 0.39 3.15 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.20 6.67 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment