[REKATECH] QoQ Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
19-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 30/09/04 30/06/04 31/03/04 CAGR
Revenue 15,851 17,313 18,576 35,796 0 0 0 -
PBT 539 2,786 3,836 13,108 0 0 0 -
Tax -702 -786 -1,004 -12,172 0 0 0 -
NP -163 2,000 2,832 936 0 0 0 -
-
NP to SH -94 2,000 2,832 10,556 0 0 0 -
-
Tax Rate 130.24% 28.21% 26.17% 92.86% - - - -
Total Cost 16,014 15,313 15,744 34,860 0 0 0 -
-
Net Worth 51,700 41,379 41,443 309,778 0 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 51,700 41,379 41,443 309,778 0 0 0 -
NOSH 235,000 172,413 172,682 2,030,000 0 0 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -1.03% 11.55% 15.25% 2.61% 0.00% 0.00% 0.00% -
ROE -0.18% 4.83% 6.83% 3.41% 0.00% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 30/09/04 30/06/04 31/03/04 CAGR
RPS 6.75 10.04 10.76 1.76 0.00 0.00 0.00 -
EPS -0.04 1.16 1.64 0.52 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.24 0.24 0.1526 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,030,000
31/12/05 30/09/05 30/06/05 31/03/05 30/09/04 30/06/04 31/03/04 CAGR
RPS 2.68 2.92 3.14 6.05 0.00 0.00 0.00 -
EPS -0.02 0.34 0.48 1.78 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0873 0.0699 0.07 0.5233 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 30/09/04 30/06/04 31/03/04 CAGR
Date 30/12/05 30/09/05 30/06/05 - - - - -
Price 0.21 0.21 0.28 0.00 0.00 0.00 0.00 -
P/RPS 3.11 2.09 2.60 0.00 0.00 0.00 0.00 -
P/EPS -525.00 18.10 17.07 0.00 0.00 0.00 0.00 -
EY -0.19 5.52 5.86 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.88 1.17 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 30/09/04 30/06/04 31/03/04 CAGR
Date - 30/11/05 30/08/05 19/05/05 - - - -
Price 0.00 0.21 0.23 0.00 0.00 0.00 0.00 -
P/RPS 0.00 2.09 2.14 0.00 0.00 0.00 0.00 -
P/EPS 0.00 18.10 14.02 0.00 0.00 0.00 0.00 -
EY 0.00 5.52 7.13 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.88 0.96 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment