[REKATECH] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
19-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 23,777 20,911 17,214 8,949 265.82%
PBT 3,582 5,133 4,961 3,277 12.53%
Tax -3,745 -3,633 -3,545 -3,043 31.72%
NP -163 1,500 1,416 234 -
-
NP to SH 2,311 3,905 3,821 2,639 -16.15%
-
Tax Rate 104.55% 70.78% 71.46% 92.86% -
Total Cost 23,940 19,411 15,798 8,715 282.36%
-
Net Worth 51,570 40,319 41,717 309,778 -90.74%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 51,570 40,319 41,717 309,778 -90.74%
NOSH 234,411 167,999 173,823 2,030,000 -94.30%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -0.69% 7.17% 8.23% 2.61% -
ROE 4.48% 9.69% 9.16% 0.85% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 10.14 12.45 9.90 0.44 6334.61%
EPS 0.99 2.32 2.20 0.13 1379.94%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.24 0.24 0.1526 62.50%
Adjusted Per Share Value based on latest NOSH - 2,030,000
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 4.02 3.53 2.91 1.51 266.79%
EPS 0.39 0.66 0.65 0.45 -17.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0871 0.0681 0.0705 0.5233 -90.74%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/12/05 30/09/05 30/06/05 - -
Price 0.21 0.21 0.28 0.00 -
P/RPS 2.07 1.69 2.83 0.00 -
P/EPS 21.30 9.03 12.74 0.00 -
EY 4.69 11.07 7.85 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.88 1.17 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment