[MMSV] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
15-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -82.03%
YoY- 116.61%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 27,516 21,392 21,164 12,952 14,128 15,996 20,312 22.36%
PBT 481 2,508 1,868 -4,143 -3,412 -462 1,324 -48.99%
Tax -40 -52 -52 1,062 754 692 308 -
NP 441 2,456 1,816 -3,081 -2,657 230 1,632 -58.10%
-
NP to SH 441 2,456 1,816 -3,081 -2,657 230 1,632 -58.10%
-
Tax Rate 8.32% 2.07% 2.78% - - - -23.26% -
Total Cost 27,074 18,936 19,348 16,033 16,785 15,766 18,680 27.98%
-
Net Worth 64,252 67,594 65,616 65,674 65,679 69,678 69,681 -5.25%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 1,990 2,653 3,981 - -
Div Payout % - - - 0.00% 0.00% 1,731.13% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 64,252 67,594 65,616 65,674 65,679 69,678 69,681 -5.25%
NOSH 194,705 207,442 207,442 207,396 207,303 207,300 207,100 -4.02%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.60% 11.48% 8.58% -23.79% -18.81% 1.44% 8.03% -
ROE 0.69% 3.63% 2.77% -4.69% -4.05% 0.33% 2.34% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.13 10.76 10.64 6.51 7.10 8.03 10.20 24.19%
EPS 0.23 1.24 0.92 -1.55 -1.33 0.12 0.80 -56.34%
DPS 0.00 0.00 0.00 1.00 1.33 2.00 0.00 -
NAPS 0.33 0.34 0.33 0.33 0.33 0.35 0.35 -3.83%
Adjusted Per Share Value based on latest NOSH - 199,333
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.80 10.73 10.62 6.50 7.09 8.02 10.19 22.33%
EPS 0.22 1.23 0.91 -1.55 -1.33 0.12 0.82 -58.30%
DPS 0.00 0.00 0.00 1.00 1.33 2.00 0.00 -
NAPS 0.3223 0.3391 0.3292 0.3295 0.3295 0.3496 0.3496 -5.26%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.465 0.61 0.49 0.495 0.53 0.51 0.61 -
P/RPS 3.29 5.67 4.60 7.61 7.47 6.35 5.98 -32.78%
P/EPS 205.15 49.38 53.65 -31.97 -39.70 441.44 74.41 96.25%
EY 0.49 2.03 1.86 -3.13 -2.52 0.23 1.34 -48.77%
DY 0.00 0.00 0.00 2.02 2.52 3.92 0.00 -
P/NAPS 1.41 1.79 1.48 1.50 1.61 1.46 1.74 -13.04%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 15/11/24 16/08/24 21/05/24 26/02/24 17/11/23 28/08/23 26/05/23 -
Price 0.475 0.51 0.565 0.50 0.53 0.525 0.515 -
P/RPS 3.36 4.74 5.31 7.68 7.47 6.53 5.05 -23.72%
P/EPS 209.56 41.28 61.86 -32.30 -39.70 454.42 62.83 122.74%
EY 0.48 2.42 1.62 -3.10 -2.52 0.22 1.59 -54.89%
DY 0.00 0.00 0.00 2.00 2.52 3.81 0.00 -
P/NAPS 1.44 1.50 1.71 1.52 1.61 1.50 1.47 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment