[DFX] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
17-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 21.18%
YoY- -67.04%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 39,900 39,068 34,681 30,362 28,604 17,670 12,572 115.81%
PBT 2,028 6,797 4,228 3,216 3,020 5,892 6,404 -53.50%
Tax -408 -1,567 -1,581 -710 -952 -345 -656 -27.11%
NP 1,620 5,230 2,646 2,506 2,068 5,547 5,748 -56.98%
-
NP to SH 1,620 5,230 2,646 2,506 2,068 5,547 5,748 -56.98%
-
Tax Rate 20.12% 23.05% 37.39% 22.08% 31.52% 5.86% 10.24% -
Total Cost 38,280 33,838 32,034 27,856 26,536 12,123 6,824 215.37%
-
Net Worth 50,625 46,612 42,857 39,568 36,620 21,382 16,107 114.41%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 50,625 46,612 42,857 39,568 36,620 21,382 16,107 114.41%
NOSH 253,125 233,060 225,568 219,824 215,416 125,782 94,747 92.42%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.06% 13.39% 7.63% 8.25% 7.23% 31.39% 45.72% -
ROE 3.20% 11.22% 6.18% 6.33% 5.65% 25.94% 35.69% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 15.76 16.76 15.38 13.81 13.28 14.05 13.27 12.13%
EPS 0.64 2.24 1.17 1.14 0.96 4.41 6.07 -77.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.19 0.18 0.17 0.17 0.17 11.43%
Adjusted Per Share Value based on latest NOSH - 216,470
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.35 5.24 4.65 4.07 3.84 2.37 1.69 115.44%
EPS 0.22 0.70 0.35 0.34 0.28 0.74 0.77 -56.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0679 0.0625 0.0575 0.0531 0.0491 0.0287 0.0216 114.44%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 - - - - - -
Price 0.10 0.13 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.63 0.78 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.63 5.79 0.00 0.00 0.00 0.00 0.00 -
EY 6.40 17.26 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.65 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 15/05/08 25/02/08 16/11/07 17/08/07 25/05/07 26/02/07 17/11/06 -
Price 0.10 0.14 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.63 0.84 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.63 6.24 0.00 0.00 0.00 0.00 0.00 -
EY 6.40 16.03 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.70 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment