[DFX] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
13-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 0.74%
YoY- -34.88%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 53,028 42,302 43,730 45,780 39,900 39,068 34,681 32.68%
PBT 2,000 -31,685 -2,473 2,170 2,028 6,797 4,228 -39.26%
Tax -900 -602 -801 -538 -408 -1,567 -1,581 -31.28%
NP 1,100 -32,287 -3,274 1,632 1,620 5,230 2,646 -44.26%
-
NP to SH 1,304 -32,403 -3,393 1,632 1,620 5,230 2,646 -37.58%
-
Tax Rate 45.00% - - 24.79% 20.12% 23.05% 37.39% -
Total Cost 51,928 74,589 47,005 44,148 38,280 33,838 32,034 37.95%
-
Net Worth 20,061 20,477 50,385 53,142 50,625 46,612 42,857 -39.68%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 20,061 20,477 50,385 53,142 50,625 46,612 42,857 -39.68%
NOSH 250,769 255,973 257,070 255,000 253,125 233,060 225,568 7.30%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.07% -76.33% -7.49% 3.56% 4.06% 13.39% 7.63% -
ROE 6.50% -158.23% -6.73% 3.07% 3.20% 11.22% 6.18% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 21.15 16.53 17.01 17.95 15.76 16.76 15.38 23.63%
EPS 0.52 -12.66 -1.32 0.64 0.64 2.24 1.17 -41.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.196 0.2084 0.20 0.20 0.19 -43.79%
Adjusted Per Share Value based on latest NOSH - 256,875
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 7.11 5.67 5.86 6.14 5.35 5.24 4.65 32.68%
EPS 0.17 -4.35 -0.46 0.22 0.22 0.70 0.35 -38.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0269 0.0275 0.0676 0.0713 0.0679 0.0625 0.0575 -39.70%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 30/12/08 29/09/08 30/06/08 31/03/08 31/12/07 - -
Price 0.04 0.06 0.09 0.12 0.10 0.13 0.00 -
P/RPS 0.19 0.36 0.53 0.67 0.63 0.78 0.00 -
P/EPS 7.69 -0.47 -6.82 18.75 15.63 5.79 0.00 -
EY 13.00 -210.98 -14.67 5.33 6.40 17.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.46 0.58 0.50 0.65 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 18/05/09 25/02/09 18/11/08 22/07/08 15/05/08 25/02/08 16/11/07 -
Price 0.06 0.05 0.07 0.09 0.10 0.14 0.00 -
P/RPS 0.28 0.30 0.41 0.50 0.63 0.84 0.00 -
P/EPS 11.54 -0.39 -5.30 14.06 15.63 6.24 0.00 -
EY 8.67 -253.18 -18.86 7.11 6.40 16.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.63 0.36 0.43 0.50 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment