[SCN] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -517.2%
YoY- -6064.29%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 24,522 20,902 18,204 23,915 20,725 21,028 23,248 3.61%
PBT 781 -854 -2,644 -6,041 1,448 3,014 5,064 -71.14%
Tax -8 0 0 0 0 0 0 -
NP 773 -854 -2,644 -6,041 1,448 3,014 5,064 -71.33%
-
NP to SH 773 -854 -2,644 -6,041 1,448 3,014 5,064 -71.33%
-
Tax Rate 1.02% - - - 0.00% 0.00% 0.00% -
Total Cost 23,749 21,756 20,848 29,956 19,277 18,014 18,184 19.42%
-
Net Worth 154,666 149,450 154,233 1,711,616 22,122 24,111 22,104 264.53%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 154,666 149,450 154,233 1,711,616 22,122 24,111 22,104 264.53%
NOSH 1,933,332 2,135,000 2,203,333 2,013,666 201,111 200,933 200,952 350.48%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 3.15% -4.09% -14.52% -25.26% 6.99% 14.33% 21.78% -
ROE 0.50% -0.57% -1.71% -0.35% 6.55% 12.50% 22.91% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 1.27 0.98 0.83 1.19 10.31 10.47 11.57 -76.98%
EPS 0.04 -0.04 -0.12 -0.30 0.72 1.50 2.52 -93.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.07 0.85 0.11 0.12 0.11 -19.08%
Adjusted Per Share Value based on latest NOSH - 1,979,722
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 12.26 10.45 9.10 11.96 10.36 10.51 11.62 3.62%
EPS 0.39 -0.43 -1.32 -3.02 0.72 1.51 2.53 -71.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7733 0.7473 0.7712 8.5581 0.1106 0.1206 0.1105 264.57%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.15 0.11 0.11 0.12 0.09 0.07 0.06 -
P/RPS 11.83 11.24 13.31 10.10 0.87 0.67 0.52 698.33%
P/EPS 375.00 -275.00 -91.67 -40.00 12.50 4.67 2.38 2790.45%
EY 0.27 -0.36 -1.09 -2.50 8.00 21.43 42.00 -96.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.57 1.57 0.14 0.82 0.58 0.55 126.40%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 23/11/12 30/08/12 30/05/12 29/02/12 17/11/11 26/08/11 19/05/11 -
Price 0.14 0.14 0.09 0.12 0.14 0.06 0.06 -
P/RPS 11.04 14.30 10.89 10.10 1.36 0.57 0.52 662.47%
P/EPS 350.00 -350.00 -75.00 -40.00 19.44 4.00 2.38 2660.87%
EY 0.29 -0.29 -1.33 -2.50 5.14 25.00 42.00 -96.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.00 1.29 0.14 1.27 0.50 0.55 115.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment