[SCN] YoY TTM Result on 31-Dec-2011 [#4]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -385.01%
YoY- -6030.61%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
TTM Result
30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 16,896 25,143 27,251 23,914 26,621 28,917 15,117 1.72%
PBT -13,726 -2,323 -107 -6,008 124 -3,839 -11,499 2.76%
Tax 434 -288 -29 0 -222 -336 -10 -
NP -13,292 -2,611 -136 -6,008 -98 -4,175 -11,509 2.24%
-
NP to SH -13,300 -2,620 -136 -6,008 -98 -4,175 -11,509 2.25%
-
Tax Rate - - - - 179.03% - - -
Total Cost 30,188 27,754 27,387 29,922 26,719 33,092 26,626 1.95%
-
Net Worth -6,000 135,488 140,999 1,682,763 22,179 23,361 25,970 -
Dividend
30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth -6,000 135,488 140,999 1,682,763 22,179 23,361 25,970 -
NOSH 200,000 1,935,555 1,762,500 1,979,722 201,632 199,499 199,774 0.01%
Ratio Analysis
30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -78.67% -10.38% -0.50% -25.12% -0.37% -14.44% -76.13% -
ROE 0.00% -1.93% -0.10% -0.36% -0.44% -17.87% -44.32% -
Per Share
30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 8.45 1.30 1.55 1.21 13.20 14.49 7.57 1.70%
EPS -6.65 -0.14 -0.01 -0.30 -0.05 -2.09 -5.76 2.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 0.07 0.08 0.85 0.11 0.1171 0.13 -
Adjusted Per Share Value based on latest NOSH - 1,979,722
30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 8.45 12.57 13.63 11.96 13.31 14.46 7.56 1.72%
EPS -6.65 -1.31 -0.07 -3.00 -0.05 -2.09 -5.75 2.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 0.6774 0.705 8.4138 0.1109 0.1168 0.1299 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/06/15 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.11 0.13 0.16 0.12 0.08 0.11 0.10 -
P/RPS 1.30 10.01 10.35 9.93 0.61 0.76 1.32 -0.23%
P/EPS -1.65 -96.04 -2,073.53 -39.54 -164.60 -5.26 -1.74 -0.81%
EY -60.45 -1.04 -0.05 -2.53 -0.61 -19.02 -57.61 0.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.86 2.00 0.14 0.73 0.94 0.77 -
Price Multiplier on Announcement Date
30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 28/08/15 28/02/14 28/02/13 29/02/12 24/02/11 25/02/10 23/03/09 -
Price 0.045 0.14 0.14 0.12 0.075 0.10 0.09 -
P/RPS 0.53 10.78 9.05 9.93 0.57 0.69 1.19 -11.70%
P/EPS -0.68 -103.43 -1,814.34 -39.54 -154.31 -4.78 -1.56 -11.99%
EY -147.78 -0.97 -0.06 -2.53 -0.65 -20.93 -64.01 13.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.00 1.75 0.14 0.68 0.85 0.69 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment