[FIBON] QoQ Annualized Quarter Result on 28-Feb-2020 [#3]

Stock
[FIBON] FIBON BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- -13.93%
YoY- 6.79%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 11,268 13,568 14,182 14,182 14,488 15,548 15,465 -22.30%
PBT 876 3,151 2,640 2,640 3,022 2,840 3,808 -68.99%
Tax -184 -1,049 -877 -877 -974 -888 -979 -73.60%
NP 692 2,102 1,762 1,762 2,048 1,952 2,829 -67.44%
-
NP to SH 692 2,102 1,762 1,762 2,048 1,952 2,829 -67.44%
-
Tax Rate 21.00% 33.29% 33.22% 33.22% 32.23% 31.27% 25.71% -
Total Cost 10,576 11,466 12,420 12,420 12,440 13,596 12,636 -13.22%
-
Net Worth 49,888 49,888 48,858 0 49,835 48,923 48,924 1.56%
Dividend
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 49,888 49,888 48,858 0 49,835 48,923 48,924 1.56%
NOSH 98,000 98,000 98,000 97,925 98,000 98,000 98,000 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 6.14% 15.49% 12.43% 12.43% 14.14% 12.55% 18.29% -
ROE 1.39% 4.21% 3.61% 0.00% 4.11% 3.99% 5.78% -
Per Share
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 11.52 13.87 14.51 14.48 14.83 15.89 15.81 -22.29%
EPS 0.72 2.15 1.80 1.80 2.10 2.00 2.89 -66.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.50 0.00 0.51 0.50 0.50 1.59%
Adjusted Per Share Value based on latest NOSH - 99,333
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 11.50 13.84 14.47 14.47 14.78 15.87 15.78 -22.28%
EPS 0.71 2.14 1.80 1.80 2.09 1.99 2.89 -67.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5091 0.5091 0.4986 0.00 0.5085 0.4992 0.4992 1.57%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.345 0.25 0.29 0.29 0.38 0.42 0.405 -
P/RPS 3.00 1.80 2.00 2.00 2.56 2.64 2.56 13.47%
P/EPS 48.77 11.63 16.08 16.11 18.13 21.05 14.01 170.21%
EY 2.05 8.60 6.22 6.21 5.52 4.75 7.14 -63.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.49 0.58 0.00 0.75 0.84 0.81 -13.01%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 26/10/20 28/07/20 14/05/20 - 23/01/20 29/10/19 25/07/19 -
Price 0.295 0.27 0.30 0.00 0.365 0.42 0.38 -
P/RPS 2.56 1.95 2.07 0.00 2.46 2.64 2.40 5.27%
P/EPS 41.70 12.57 16.63 0.00 17.42 21.05 13.14 151.01%
EY 2.40 7.96 6.01 0.00 5.74 4.75 7.61 -60.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.60 0.00 0.72 0.84 0.76 -19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment