[FOCUSP] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 120.09%
YoY- 106.44%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 179,272 172,078 165,826 163,916 165,121 162,897 162,244 6.86%
PBT 10,887 7,412 4,220 2,676 1,911 9 878 433.27%
Tax -3,788 -3,885 -2,568 -2,584 -2,368 -1,854 -1,506 84.64%
NP 7,099 3,526 1,652 92 -457 -1,845 -628 -
-
NP to SH 7,099 3,526 1,652 92 -458 -1,846 -630 -
-
Tax Rate 34.79% 52.42% 60.85% 96.56% 123.91% 20,600.00% 171.53% -
Total Cost 172,173 168,552 164,174 163,824 165,578 164,742 162,872 3.76%
-
Net Worth 57,288 52,321 52,140 51,826 52,338 51,413 52,486 5.99%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 1,650 2,200 3,300 - - - - -
Div Payout % 23.24% 62.38% 199.76% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 57,288 52,321 52,140 51,826 52,338 51,413 52,486 5.99%
NOSH 165,000 165,000 165,000 165,000 165,000 165,000 165,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.96% 2.05% 1.00% 0.06% -0.28% -1.13% -0.39% -
ROE 12.39% 6.74% 3.17% 0.18% -0.88% -3.59% -1.20% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 108.65 104.29 100.50 99.34 100.07 98.73 98.33 6.86%
EPS 4.30 2.13 1.00 0.04 -0.28 -1.12 -0.38 -
DPS 1.00 1.33 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.3472 0.3171 0.316 0.3141 0.3172 0.3116 0.3181 5.99%
Adjusted Per Share Value based on latest NOSH - 165,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 38.80 37.25 35.89 35.48 35.74 35.26 35.12 6.84%
EPS 1.54 0.76 0.36 0.02 -0.10 -0.40 -0.14 -
DPS 0.36 0.48 0.71 0.00 0.00 0.00 0.00 -
NAPS 0.124 0.1133 0.1129 0.1122 0.1133 0.1113 0.1136 5.99%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.19 0.205 0.205 0.20 0.19 0.18 0.22 -
P/RPS 0.17 0.20 0.20 0.20 0.19 0.18 0.22 -15.75%
P/EPS 4.42 9.59 20.48 358.70 -68.45 -16.08 -57.62 -
EY 22.64 10.43 4.88 0.28 -1.46 -6.22 -1.74 -
DY 5.26 6.50 9.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.65 0.64 0.60 0.58 0.69 -13.99%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 27/11/18 20/08/18 24/05/18 26/02/18 21/11/17 22/08/17 -
Price 0.20 0.205 0.20 0.17 0.17 0.20 0.23 -
P/RPS 0.18 0.20 0.20 0.17 0.17 0.20 0.23 -15.03%
P/EPS 4.65 9.59 19.98 304.89 -61.24 -17.87 -60.24 -
EY 21.51 10.43 5.01 0.33 -1.63 -5.60 -1.66 -
DY 5.00 6.50 10.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.63 0.54 0.54 0.64 0.72 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment