[CATCHA] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 37,541 40,174 22,912 0 0 0 0 -
PBT 1,186 4,826 48 0 0 0 0 -
Tax -1,022 -32 0 0 0 0 0 -
NP 164 4,794 48 0 0 0 0 -
-
NP to SH 164 4,794 48 0 0 0 0 -
-
Tax Rate 86.17% 0.66% 0.00% - - - - -
Total Cost 37,377 35,380 22,864 0 0 0 0 -
-
Net Worth 23,233 7,696 6,000 0 0 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 23,233 7,696 6,000 0 0 0 0 -
NOSH 136,666 109,954 120,000 0 0 0 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.44% 11.93% 0.21% 0.00% 0.00% 0.00% 0.00% -
ROE 0.71% 62.29% 0.80% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 27.47 36.54 19.09 0.00 0.00 0.00 0.00 -
EPS 0.12 4.36 0.04 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.07 0.05 0.05 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 10.66 11.41 6.51 0.00 0.00 0.00 0.00 -
EPS 0.05 1.36 0.01 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.066 0.0219 0.017 0.05 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 - - - - - - -
Price 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 500.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 04/07/11 04/07/11 - - - - -
Price 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 516.67 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment