[EVD] QoQ Annualized Quarter Result on 31-Mar-2024

Stock
[EVD] EVD BERHAD
Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024
Profit Trend
QoQ- 4.85%
YoY- -476.53%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 17,524 57,109 46,474 52,637 51,153 54,646 71,968 -60.90%
PBT -8,632 -54,683 -21,267 -22,332 34 -260 6,388 -
Tax 0 -111 -95 -117 52 68 -836 -
NP -8,632 -54,794 -21,362 -22,449 86 -192 5,552 -
-
NP to SH -8,688 -54,704 -21,296 -22,382 154 -146 5,656 -
-
Tax Rate - - - - -152.94% - 13.09% -
Total Cost 26,156 111,903 67,836 75,087 51,066 54,838 66,416 -46.18%
-
Net Worth 70,922 77,770 101,122 107,241 127,451 126,976 130,192 -33.22%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 70,922 77,770 101,122 107,241 127,451 126,976 130,192 -33.22%
NOSH 443,265 433,869 425,994 414,715 412,305 410,473 407,940 5.67%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -49.26% -95.95% -45.97% -42.65% 0.17% -0.35% 7.71% -
ROE -12.25% -70.34% -21.06% -20.87% 0.12% -0.11% 4.34% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.95 13.22 11.03 12.76 12.44 13.34 17.69 -63.09%
EPS -1.96 -13.16 -5.17 -5.45 0.04 -0.04 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.18 0.24 0.26 0.31 0.31 0.32 -36.92%
Adjusted Per Share Value based on latest NOSH - 425,994
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.94 12.83 10.44 11.82 11.49 12.28 16.17 -60.88%
EPS -1.95 -12.29 -4.78 -5.03 0.03 -0.03 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1593 0.1747 0.2272 0.2409 0.2863 0.2852 0.2925 -33.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.10 0.115 0.14 0.115 0.14 0.16 0.175 -
P/RPS 2.53 0.87 1.27 0.90 1.13 1.20 0.99 86.60%
P/EPS -5.10 -0.91 -2.77 -2.12 372.15 -448.88 12.59 -
EY -19.60 -110.10 -36.10 -47.19 0.27 -0.22 7.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.58 0.44 0.45 0.52 0.55 9.44%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 28/05/24 01/03/24 24/11/23 25/08/23 26/05/23 -
Price 0.085 0.10 0.115 0.12 0.115 0.16 0.15 -
P/RPS 2.15 0.76 1.04 0.94 0.92 1.20 0.85 85.32%
P/EPS -4.34 -0.79 -2.28 -2.21 305.69 -448.88 10.79 -
EY -23.06 -126.61 -43.95 -45.22 0.33 -0.22 9.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.48 0.46 0.37 0.52 0.47 8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment