[EVD] YoY Quarter Result on 31-Dec-2023

Announcement Date
01-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- -11016.4%
YoY- -642.52%
View:
Show?
Quarter Result
31/12/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Revenue 9,886 30,121 14,824 23,340 15,920 -6.57%
PBT -20,496 6,240 -205 -590 1,099 -
Tax -147 -2,466 -53 -31 187 -
NP -20,643 3,774 -258 -621 1,286 -
-
NP to SH -20,632 3,803 -258 -621 1,286 -
-
Tax Rate - 39.52% - - -17.02% -
Total Cost 30,529 26,347 15,082 23,961 14,634 11.07%
-
Net Worth 107,241 125,975 49,492 47,769 49,461 11.68%
Dividend
31/12/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Net Worth 107,241 125,975 49,492 47,769 49,461 11.68%
NOSH 414,715 406,651 494,924 477,692 494,615 -2.48%
Ratio Analysis
31/12/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
NP Margin -208.81% 12.53% -1.74% -2.66% 8.08% -
ROE -19.24% 3.02% -0.52% -1.30% 2.60% -
Per Share
31/12/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
RPS 2.40 7.41 3.00 4.89 3.22 -4.11%
EPS -5.00 0.94 -0.05 -0.13 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.31 0.10 0.10 0.10 14.61%
Adjusted Per Share Value based on latest NOSH - 414,715
31/12/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
RPS 2.30 7.01 3.45 5.43 3.70 -6.56%
EPS -4.80 0.88 -0.06 -0.14 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2495 0.2931 0.1151 0.1111 0.1151 11.68%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Date 29/12/23 30/12/22 31/03/17 30/06/17 30/12/16 -
Price 0.115 0.20 0.09 0.055 0.045 -
P/RPS 4.80 2.70 3.00 1.13 1.40 19.23%
P/EPS -2.30 21.37 -172.65 -42.31 17.31 -
EY -43.50 4.68 -0.58 -2.36 5.78 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.65 0.90 0.55 0.45 -0.32%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Date 01/03/24 01/03/23 26/05/17 25/08/17 24/02/17 -
Price 0.12 0.195 0.07 0.055 0.05 -
P/RPS 5.01 2.63 2.34 1.13 1.55 18.23%
P/EPS -2.40 20.84 -134.28 -42.31 19.23 -
EY -41.68 4.80 -0.74 -2.36 5.20 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.63 0.70 0.55 0.50 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment