[LKL] QoQ Annualized Quarter Result on 30-Apr-2016 [#4]

Stock
[LKL] LKL INTERNATIONAL BERHAD
Announcement Date
24-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
30-Apr-2016 [#4]
Profit Trend
QoQ- -40.57%
YoY- -45.12%
Quarter Report
Latest QR
Upcoming QR
LKL's Result
LKL's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 37,069 40,922 47,696 37,149 37,117 0 0 -
PBT 7,701 8,284 8,856 4,890 7,510 0 0 -
Tax -2,009 -2,170 -2,348 -1,618 -2,005 0 0 -
NP 5,692 6,114 6,508 3,272 5,505 0 0 -
-
NP to SH 5,692 6,114 6,508 3,272 5,505 0 0 -
-
Tax Rate 26.09% 26.20% 26.51% 33.09% 26.70% - - -
Total Cost 31,377 34,808 41,188 33,877 31,612 0 0 -
-
Net Worth 60,032 60,032 58,140 34,853 35,939 0 0 -
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 2,001 - - - - - - -
Div Payout % 35.16% - - - - - - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 60,032 60,032 58,140 34,853 35,939 0 0 -
NOSH 428,800 428,800 428,800 316,846 1,999 315,449 315,449 22.59%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 15.36% 14.94% 13.64% 8.81% 14.83% 0.00% 0.00% -
ROE 9.48% 10.18% 11.19% 9.39% 15.32% 0.00% 0.00% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 8.64 9.54 11.49 11.72 1,855.87 0.00 0.00 -
EPS 1.35 1.44 1.56 1.04 275.27 0.00 0.00 -
DPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.11 17.97 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 322,105
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 9.55 10.55 12.29 9.57 9.56 0.00 0.00 -
EPS 1.47 1.58 1.68 0.84 1.42 0.00 0.00 -
DPS 0.52 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1547 0.1547 0.1498 0.0898 0.0926 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 - - - - -
Price 0.255 0.265 0.275 0.00 0.00 0.00 0.00 -
P/RPS 2.95 2.78 2.39 0.00 0.00 0.00 0.00 -
P/EPS 19.21 18.59 17.55 0.00 0.00 0.00 0.00 -
EY 5.21 5.38 5.70 0.00 0.00 0.00 0.00 -
DY 1.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.89 1.96 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 20/03/17 09/12/16 27/09/16 24/06/16 11/05/16 - - -
Price 0.265 0.22 0.27 0.295 0.00 0.00 0.00 -
P/RPS 3.07 2.31 2.35 2.52 0.00 0.00 0.00 -
P/EPS 19.96 15.43 17.23 28.57 0.00 0.00 0.00 -
EY 5.01 6.48 5.80 3.50 0.00 0.00 0.00 -
DY 1.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.57 1.93 2.68 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment