[PTRANS] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -13.38%
YoY- 1.91%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 119,394 112,180 98,236 118,916 124,487 122,309 118,650 0.41%
PBT 49,017 41,834 31,000 37,028 40,923 42,249 39,316 15.76%
Tax -6,971 -3,446 2,510 -2,484 -914 -4,772 -1,304 204.18%
NP 42,046 38,388 33,510 34,544 40,009 37,477 38,012 6.92%
-
NP to SH 41,817 38,164 33,326 34,440 39,758 37,238 37,784 6.96%
-
Tax Rate 14.22% 8.24% -8.10% 6.71% 2.23% 11.29% 3.32% -
Total Cost 77,348 73,792 64,726 84,372 84,478 84,832 80,638 -2.72%
-
Net Worth 563,825 496,342 343,302 335,443 330,598 329,800 297,645 52.79%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 19,054 21,252 21,296 14,213 14,225 18,970 7,113 92.30%
Div Payout % 45.57% 55.69% 63.90% 41.27% 35.78% 50.94% 18.83% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 563,825 496,342 343,302 335,443 330,598 329,800 297,645 52.79%
NOSH 1,935,400 1,935,400 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 22.65%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 35.22% 34.22% 34.11% 29.05% 32.14% 30.64% 32.04% -
ROE 7.42% 7.69% 9.71% 10.27% 12.03% 11.29% 12.69% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.27 7.04 6.92 8.37 8.75 8.60 8.34 -17.24%
EPS 2.64 2.59 2.34 2.44 2.79 2.61 2.66 -0.49%
DPS 1.00 1.33 1.50 1.00 1.00 1.33 0.50 58.40%
NAPS 0.2959 0.3114 0.2418 0.236 0.2324 0.2318 0.2092 25.87%
Adjusted Per Share Value based on latest NOSH - 1,422,780
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.72 10.07 8.82 10.67 11.17 10.98 10.65 0.43%
EPS 3.75 3.43 2.99 3.09 3.57 3.34 3.39 6.92%
DPS 1.71 1.91 1.91 1.28 1.28 1.70 0.64 91.97%
NAPS 0.5061 0.4455 0.3081 0.3011 0.2967 0.296 0.2672 52.78%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.26 0.29 0.18 0.14 0.235 0.20 0.215 -
P/RPS 4.15 4.12 2.60 1.67 2.69 2.33 2.58 37.08%
P/EPS 11.85 12.11 7.67 5.78 8.41 7.64 8.10 28.72%
EY 8.44 8.26 13.04 17.31 11.89 13.09 12.35 -22.32%
DY 3.85 4.60 8.33 7.14 4.26 6.67 2.33 39.55%
P/NAPS 0.88 0.93 0.74 0.59 1.01 0.86 1.03 -9.91%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 19/11/20 19/08/20 20/05/20 25/02/20 21/11/19 22/08/19 -
Price 0.875 0.27 0.275 0.19 0.215 0.245 0.195 -
P/RPS 13.96 3.84 3.97 2.27 2.46 2.85 2.34 227.16%
P/EPS 39.87 11.28 11.72 7.84 7.69 9.36 7.34 207.42%
EY 2.51 8.87 8.54 12.75 13.00 10.68 13.62 -67.44%
DY 1.14 4.94 5.45 5.26 4.65 5.44 2.56 -41.54%
P/NAPS 2.96 0.87 1.14 0.81 0.93 1.06 0.93 115.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment