[PTRANS] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -13.46%
YoY- 7.98%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 45,605 35,231 35,017 32,407 27,687 26,492 24,769 10.70%
PBT 23,449 18,390 15,876 12,029 7,685 7,694 7,474 20.98%
Tax -8,408 -4,731 -3,840 -2,927 737 -991 -860 46.20%
NP 15,041 13,659 12,036 9,102 8,422 6,703 6,614 14.66%
-
NP to SH 15,034 13,654 11,960 9,037 8,369 6,654 6,577 14.76%
-
Tax Rate 35.86% 25.73% 24.19% 24.33% -9.59% 12.88% 11.51% -
Total Cost 30,564 21,572 22,981 23,305 19,265 19,789 18,155 9.06%
-
Net Worth 595,699 494,648 496,342 329,800 277,847 212,676 157,859 24.76%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 5,240 5,077 3,984 10,670 4,797 3,138 1,346 25.41%
Div Payout % 34.86% 37.19% 33.32% 118.08% 57.33% 47.17% 20.48% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 595,699 494,648 496,342 329,800 277,847 212,676 157,859 24.76%
NOSH 709,503 645,133 1,935,400 1,422,780 1,382,899 1,255,471 897,948 -3.84%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 32.98% 38.77% 34.37% 28.09% 30.42% 25.30% 26.70% -
ROE 2.52% 2.76% 2.41% 2.74% 3.01% 3.13% 4.17% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 6.53 5.55 2.20 2.28 2.02 2.11 2.76 15.42%
EPS 2.15 2.15 0.75 0.64 0.61 0.53 0.74 19.44%
DPS 0.75 0.80 0.25 0.75 0.35 0.25 0.15 30.75%
NAPS 0.8525 0.7793 0.3114 0.2318 0.2027 0.1694 0.1758 30.08%
Adjusted Per Share Value based on latest NOSH - 1,422,780
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 4.06 3.13 3.11 2.88 2.46 2.36 2.20 10.74%
EPS 1.34 1.21 1.06 0.80 0.74 0.59 0.58 14.97%
DPS 0.47 0.45 0.35 0.95 0.43 0.28 0.12 25.53%
NAPS 0.5298 0.44 0.4415 0.2933 0.2471 0.1892 0.1404 24.76%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 - -
Price 0.88 0.635 0.29 0.20 0.295 0.29 0.00 -
P/RPS 13.48 11.44 13.20 8.78 14.60 13.74 0.00 -
P/EPS 40.90 29.52 38.65 31.49 48.32 54.72 0.00 -
EY 2.44 3.39 2.59 3.18 2.07 1.83 0.00 -
DY 0.85 1.26 0.86 3.75 1.19 0.86 0.00 -
P/NAPS 1.03 0.81 0.93 0.86 1.46 1.71 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 16/11/21 19/11/20 21/11/19 22/11/18 27/11/17 17/11/16 -
Price 1.12 0.705 0.27 0.245 0.265 0.295 0.16 -
P/RPS 17.16 12.70 12.29 10.76 13.12 13.98 5.80 19.80%
P/EPS 52.06 32.77 35.98 38.57 43.40 55.66 21.84 15.57%
EY 1.92 3.05 2.78 2.59 2.30 1.80 4.58 -13.48%
DY 0.67 1.13 0.93 3.06 1.32 0.85 0.94 -5.48%
P/NAPS 1.31 0.90 0.87 1.06 1.31 1.74 0.91 6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment