[QES] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 168,368 150,732 190,939 0 0 0 0 -
PBT 18,876 10,620 20,125 0 0 0 0 -
Tax -5,468 -4,964 -3,798 0 0 0 0 -
NP 13,408 5,656 16,327 0 0 0 0 -
-
NP to SH 13,214 6,032 15,025 0 0 0 0 -
-
Tax Rate 28.97% 46.74% 18.87% - - - - -
Total Cost 154,960 145,076 174,612 0 0 0 0 -
-
Net Worth 83,413 65,214 48,531 0 0 0 0 -
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 83,413 65,214 48,531 0 0 0 0 -
NOSH 758,308 758,308 606,647 0 0 0 0 -
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 7.96% 3.75% 8.55% 0.00% 0.00% 0.00% 0.00% -
ROE 15.84% 9.25% 30.96% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 22.20 23.11 31.47 0.00 0.00 0.00 0.00 -
EPS 1.88 0.92 2.48 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.08 0.00 0.00 0.00 2.73 -88.31%
Adjusted Per Share Value based on latest NOSH - 0
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 20.18 18.07 22.89 0.00 0.00 0.00 0.00 -
EPS 1.58 0.72 1.80 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.0782 0.0582 0.00 0.00 0.00 2.73 -89.03%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 - - - - - -
Price 0.175 0.19 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.79 0.82 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.04 20.54 0.00 0.00 0.00 0.00 0.00 -
EY 9.96 4.87 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.90 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 30/05/18 05/03/18 - - - - -
Price 0.275 0.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.24 0.78 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.78 19.46 0.00 0.00 0.00 0.00 0.00 -
EY 6.34 5.14 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.80 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment