[HPPHB] QoQ Annualized Quarter Result on 31-May-2023 [#4]

Stock
[HPPHB] HPP HOLDINGS BERHAD
Announcement Date
21-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
QoQ- 15.9%
YoY- 10.75%
Quarter Report
Latest QR
Upcoming QR
HPPHB's Result
HPPHB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 67,974 73,258 76,056 80,804 82,688 90,634 96,232 -20.70%
PBT 4,260 7,508 12,848 12,850 12,201 14,196 23,676 -68.16%
Tax -2,225 -2,906 -3,708 -3,569 -3,950 -4,736 -5,992 -48.36%
NP 2,034 4,602 9,140 9,281 8,250 9,460 17,684 -76.38%
-
NP to SH 2,309 4,708 9,168 9,306 8,029 8,982 17,132 -73.74%
-
Tax Rate 52.23% 38.71% 28.86% 27.77% 32.37% 33.36% 25.31% -
Total Cost 65,940 68,656 66,916 71,523 74,437 81,174 78,548 -11.01%
-
Net Worth 120,413 120,413 124,297 120,413 116,529 120,413 120,413 0.00%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div 2,589 - - 5,826 3,884 5,826 - -
Div Payout % 112.13% - - 62.61% 48.38% 64.87% - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 120,413 120,413 124,297 120,413 116,529 120,413 120,413 0.00%
NOSH 388,430 388,430 388,430 388,430 388,430 388,430 388,430 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 2.99% 6.28% 12.02% 11.49% 9.98% 10.44% 18.38% -
ROE 1.92% 3.91% 7.38% 7.73% 6.89% 7.46% 14.23% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 17.50 18.86 19.58 20.80 21.29 23.33 24.77 -20.69%
EPS 0.60 1.22 2.36 2.40 2.07 2.32 4.40 -73.53%
DPS 0.67 0.00 0.00 1.50 1.00 1.50 0.00 -
NAPS 0.31 0.31 0.32 0.31 0.30 0.31 0.31 0.00%
Adjusted Per Share Value based on latest NOSH - 388,430
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 17.50 18.86 19.58 20.80 21.28 23.33 24.77 -20.69%
EPS 0.59 1.21 2.36 2.40 2.07 2.31 4.41 -73.87%
DPS 0.67 0.00 0.00 1.50 1.00 1.50 0.00 -
NAPS 0.31 0.31 0.32 0.31 0.30 0.31 0.31 0.00%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.325 0.35 0.38 0.30 0.395 0.45 0.395 -
P/RPS 1.86 1.86 1.94 1.44 1.86 1.93 1.59 11.03%
P/EPS 54.67 28.88 16.10 12.52 19.11 19.46 8.96 234.27%
EY 1.83 3.46 6.21 7.99 5.23 5.14 11.17 -70.09%
DY 2.05 0.00 0.00 5.00 2.53 3.33 0.00 -
P/NAPS 1.05 1.13 1.19 0.97 1.32 1.45 1.27 -11.92%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 19/04/24 18/01/24 19/10/23 21/07/23 20/04/23 16/01/23 20/10/22 -
Price 0.33 0.315 0.38 0.32 0.30 0.43 0.40 -
P/RPS 1.89 1.67 1.94 1.54 1.41 1.84 1.61 11.29%
P/EPS 55.51 25.99 16.10 13.36 14.51 18.60 9.07 234.95%
EY 1.80 3.85 6.21 7.49 6.89 5.38 11.03 -70.17%
DY 2.02 0.00 0.00 4.69 3.33 3.49 0.00 -
P/NAPS 1.06 1.02 1.19 1.03 1.00 1.39 1.29 -12.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment