[LGMS] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[LGMS] LGMS BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 58.91%
YoY- -6.28%
Quarter Report
Latest QR
Upcoming QR
LGMS's Result
LGMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 34,242 31,425 30,410 24,796 32,792 31,728 32,276 4.00%
PBT 15,230 13,464 14,076 8,728 15,597 15,154 15,348 -0.51%
Tax -4,008 -3,452 -3,658 -2,172 -4,050 -4,078 -4,232 -3.55%
NP 11,222 10,012 10,418 6,556 11,547 11,076 11,116 0.63%
-
NP to SH 11,222 10,012 10,418 6,556 11,547 11,076 11,116 0.63%
-
Tax Rate 26.32% 25.64% 25.99% 24.89% 25.97% 26.91% 27.57% -
Total Cost 23,020 21,413 19,992 18,240 21,245 20,652 21,160 5.76%
-
Net Worth 86,594 82,855 82,855 79,298 76,378 69,361 63,041 23.49%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 2,280 3,040 4,560 - 5,416 - - -
Div Payout % 20.32% 30.36% 43.77% - 46.91% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 86,594 82,855 82,855 79,298 76,378 69,361 63,041 23.49%
NOSH 456,000 456,000 456,000 456,000 456,000 456,000 456,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 32.77% 31.86% 34.26% 26.44% 35.21% 34.91% 34.44% -
ROE 12.96% 12.08% 12.57% 8.27% 15.12% 15.97% 17.63% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.51 6.89 6.67 5.44 7.87 8.06 8.71 -9.38%
EPS 2.46 2.20 2.28 1.44 2.77 2.81 3.00 -12.36%
DPS 0.50 0.67 1.00 0.00 1.30 0.00 0.00 -
NAPS 0.1899 0.1817 0.1817 0.1739 0.1833 0.1762 0.1701 7.59%
Adjusted Per Share Value based on latest NOSH - 456,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.51 6.89 6.67 5.44 7.19 6.96 7.08 3.99%
EPS 2.46 2.20 2.28 1.44 2.53 2.43 2.44 0.54%
DPS 0.50 0.67 1.00 0.00 1.19 0.00 0.00 -
NAPS 0.1899 0.1817 0.1817 0.1739 0.1675 0.1521 0.1382 23.52%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.92 1.08 1.17 1.18 1.13 1.12 0.725 -
P/RPS 12.25 15.67 17.54 21.70 14.36 13.90 8.32 29.33%
P/EPS 37.38 49.19 51.21 82.07 40.78 39.81 24.17 33.62%
EY 2.67 2.03 1.95 1.22 2.45 2.51 4.14 -25.29%
DY 0.54 0.62 0.85 0.00 1.15 0.00 0.00 -
P/NAPS 4.84 5.94 6.44 6.79 6.16 6.36 4.26 8.85%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 28/11/23 28/08/23 29/05/23 28/02/23 29/11/22 29/08/22 -
Price 0.96 1.02 1.12 1.10 1.17 1.25 1.09 -
P/RPS 12.78 14.80 16.79 20.23 14.87 15.51 12.52 1.37%
P/EPS 39.01 46.46 49.02 76.51 42.22 44.43 36.34 4.82%
EY 2.56 2.15 2.04 1.31 2.37 2.25 2.75 -4.64%
DY 0.52 0.65 0.89 0.00 1.11 0.00 0.00 -
P/NAPS 5.06 5.61 6.16 6.33 6.38 7.09 6.41 -14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment