[AXJ-REITSETF] QoQ Annualized Quarter Result on 30-Sep-2023 [#2]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 15.79%
YoY- 50.62%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Revenue 98 -111 -388 -454 -878 2 182 -18.62%
PBT 22 -203 -442 -532 -954 -56 138 -45.74%
Tax 0 -29 -38 -38 -18 0 0 -
NP 22 -232 -480 -570 -972 -56 138 -45.74%
-
NP to SH 22 -232 -480 -570 -972 -56 138 -45.74%
-
Tax Rate 0.00% - - - - - 0.00% -
Total Cost 76 121 92 116 94 58 44 19.96%
-
Net Worth 3,691 3,642 3,394 3,842 3,561 3,922 2,520 13.55%
Dividend
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Div 167 117 110 189 127 141 98 19.42%
Div Payout % 761.90% 0.00% 0.00% 0.00% 0.00% 0.00% 71.01% -
Equity
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Net Worth 3,691 3,642 3,394 3,842 3,561 3,922 2,520 13.55%
NOSH 5,238 5,050 4,650 4,850 4,250 4,050 2,450 28.79%
Ratio Analysis
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
NP Margin 22.45% 0.00% 0.00% 0.00% 0.00% -2,800.00% 75.82% -
ROE 0.60% -6.37% -14.14% -14.84% -27.30% -1.43% 5.48% -
Per Share
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 1.87 0.00 0.00 0.00 0.00 0.05 7.43 -36.83%
EPS 0.42 -4.60 -10.30 -11.76 -22.90 -1.32 5.60 -57.79%
DPS 3.20 2.32 2.38 3.90 3.00 3.50 4.00 -7.16%
NAPS 0.7048 0.7212 0.7301 0.7922 0.8379 0.9686 1.0287 -11.83%
Adjusted Per Share Value based on latest NOSH - 4,650
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 1.87 0.00 0.00 0.00 0.00 0.04 3.47 -18.60%
EPS 0.42 -4.43 -9.16 -10.88 -18.56 -1.07 2.63 -45.71%
DPS 3.20 2.24 2.11 3.61 2.43 2.71 1.87 19.59%
NAPS 0.7048 0.6953 0.6481 0.7335 0.6798 0.7489 0.4812 13.55%
Price Multiplier on Financial Quarter End Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 30/09/24 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 -
Price 0.712 0.727 0.735 0.785 0.831 0.975 1.06 -
P/RPS 38.06 0.00 0.00 0.00 0.00 1,974.38 14.27 38.63%
P/EPS 169.52 -15.82 -7.12 -6.68 -3.63 -70.51 18.82 107.92%
EY 0.59 -6.32 -14.04 -14.97 -27.52 -1.42 5.31 -51.89%
DY 4.49 3.19 3.24 4.97 3.61 3.59 3.77 5.99%
P/NAPS 1.01 1.01 1.01 0.99 0.99 1.01 1.03 -0.65%
Price Multiplier on Announcement Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 29/11/24 31/05/24 30/11/23 30/05/23 30/11/22 30/05/22 25/11/21 -
Price 0.667 0.705 0.749 0.793 0.829 0.955 1.03 -
P/RPS 35.65 0.00 0.00 0.00 0.00 1,933.88 13.87 36.94%
P/EPS 158.81 -15.35 -7.26 -6.75 -3.62 -69.07 18.29 105.40%
EY 0.63 -6.52 -13.78 -14.82 -27.59 -1.45 5.47 -51.31%
DY 4.80 3.29 3.18 4.92 3.62 3.66 3.88 7.34%
P/NAPS 0.95 0.98 1.03 1.00 0.99 0.99 1.00 -1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment