[MAYBANK] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[MAYBANK] MALAYAN BANKING BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -27.54%
YoY- -38.28%
Quarter Report
Latest QR
Upcoming QR
MAYBANK's Result
MAYBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 9,571,490 9,971,368 9,250,908 10,203,019 9,819,077 9,405,206 9,240,676 2.37%
PBT 2,511,765 2,416,576 2,193,812 1,509,952 1,797,093 2,032,532 1,924,112 19.46%
Tax -736,637 -910,244 -706,340 -670,311 -638,405 -629,850 -564,088 19.49%
NP 1,775,128 1,506,332 1,487,472 839,641 1,158,688 1,402,682 1,360,024 19.45%
-
NP to SH 1,775,128 1,506,332 1,487,472 839,641 1,158,688 1,402,682 1,360,024 19.45%
-
Tax Rate 29.33% 37.67% 32.20% 44.39% 35.52% 30.99% 29.32% -
Total Cost 7,796,362 8,465,036 7,763,436 9,363,378 8,660,389 8,002,524 7,880,652 -0.71%
-
Net Worth 11,292,192 10,719,083 10,887,390 6,684,292 9,394,767 9,382,488 10,645,705 4.01%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 11,292,192 10,719,083 10,887,390 6,684,292 9,394,767 9,382,488 10,645,705 4.01%
NOSH 3,539,872 3,537,651 2,356,577 2,345,365 2,348,691 2,345,622 2,344,868 31.63%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 18.55% 15.11% 16.08% 8.23% 11.80% 14.91% 14.72% -
ROE 15.72% 14.05% 13.66% 12.56% 12.33% 14.95% 12.78% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 270.39 281.86 392.56 435.03 418.07 400.97 394.08 -22.22%
EPS 50.15 42.58 63.12 23.80 32.92 39.88 58.00 -9.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.19 3.03 4.62 2.85 4.00 4.00 4.54 -20.98%
Adjusted Per Share Value based on latest NOSH - 2,447,916
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 79.34 82.65 76.68 84.57 81.39 77.96 76.60 2.37%
EPS 14.71 12.49 12.33 6.96 9.60 11.63 11.27 19.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.936 0.8885 0.9024 0.5541 0.7787 0.7777 0.8824 4.01%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 9.15 8.30 10.30 10.30 12.60 13.50 14.60 -
P/RPS 3.38 2.94 2.62 2.37 3.01 3.37 3.70 -5.85%
P/EPS 18.25 19.49 16.32 28.77 25.54 22.58 25.17 -19.30%
EY 5.48 5.13 6.13 3.48 3.92 4.43 3.97 23.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 2.74 2.23 3.61 3.15 3.38 3.22 -7.39%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 03/05/02 07/02/02 05/11/01 28/08/01 10/05/01 13/02/01 03/11/00 -
Price 9.25 8.70 6.95 12.20 9.85 14.20 14.60 -
P/RPS 3.42 3.09 1.77 2.80 2.36 3.54 3.70 -5.11%
P/EPS 18.45 20.43 11.01 34.08 19.97 23.75 25.17 -18.71%
EY 5.42 4.89 9.08 2.93 5.01 4.21 3.97 23.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.87 1.50 4.28 2.46 3.55 3.22 -6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment