[SYMLIFE] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -15.91%
YoY- 56.84%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 135,748 128,464 124,534 99,262 89,448 297,619 377,434 -49.52%
PBT -9,580 -69,126 -15,309 -23,624 -22,632 37,876 61,450 -
Tax -6,640 -12,501 -3,920 -3,128 -2,516 -5,489 -14,866 -41.65%
NP -16,220 -81,627 -19,229 -26,752 -25,148 32,387 46,584 -
-
NP to SH -9,208 -72,372 -12,290 -20,206 -17,432 36,474 53,356 -
-
Tax Rate - - - - - 14.49% 24.19% -
Total Cost 151,968 210,091 143,763 126,014 114,596 265,232 330,850 -40.55%
-
Net Worth 930,349 930,349 989,315 989,315 995,867 1,002,419 1,005,455 -5.05%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 930,349 930,349 989,315 989,315 995,867 1,002,419 1,005,455 -5.05%
NOSH 716,445 716,445 716,445 716,445 716,445 716,445 716,445 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -11.95% -63.54% -15.44% -26.95% -28.11% 10.88% 12.34% -
ROE -0.99% -7.78% -1.24% -2.04% -1.75% 3.64% 5.31% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 20.72 19.61 19.01 15.15 13.65 45.43 57.81 -49.63%
EPS -1.40 -11.05 -1.88 -3.08 -2.68 5.86 8.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.42 1.51 1.51 1.52 1.53 1.54 -5.27%
Adjusted Per Share Value based on latest NOSH - 716,445
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 20.67 19.56 18.96 15.11 13.62 45.31 57.46 -49.51%
EPS -1.40 -11.02 -1.87 -3.08 -2.65 5.55 8.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4164 1.4164 1.5062 1.5062 1.5162 1.5262 1.5308 -5.05%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.345 0.415 0.42 0.39 0.455 0.505 0.475 -
P/RPS 1.67 2.12 2.21 2.57 3.33 1.11 0.82 60.87%
P/EPS -24.55 -3.76 -22.39 -12.65 -17.10 9.07 5.81 -
EY -4.07 -26.62 -4.47 -7.91 -5.85 11.02 17.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.28 0.26 0.30 0.33 0.31 -15.72%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 31/05/23 28/02/23 29/11/22 24/08/22 25/05/22 24/02/22 -
Price 0.38 0.38 0.39 0.425 0.44 0.505 0.475 -
P/RPS 1.83 1.94 2.05 2.81 3.22 1.11 0.82 71.02%
P/EPS -27.04 -3.44 -20.79 -13.78 -16.54 9.07 5.81 -
EY -3.70 -29.07 -4.81 -7.26 -6.05 11.02 17.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.26 0.28 0.29 0.33 0.31 -8.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment