[SYMLIFE] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 69.77%
YoY- 94.99%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 70,505 83,989 101,526 135,748 128,464 124,534 99,262 -20.37%
PBT -7,349 -8,965 -4,588 -9,580 -69,126 -15,309 -23,624 -54.05%
Tax -2,287 -714 -4,820 -6,640 -12,501 -3,920 -3,128 -18.82%
NP -9,636 -9,680 -9,408 -16,220 -81,627 -19,229 -26,752 -49.34%
-
NP to SH -7,978 -616 -2,038 -9,208 -72,372 -12,290 -20,206 -46.14%
-
Tax Rate - - - - - - - -
Total Cost 80,141 93,669 110,934 151,968 210,091 143,763 126,014 -26.02%
-
Net Worth 936,901 910,694 930,349 930,349 930,349 989,315 989,315 -3.56%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 936,901 910,694 930,349 930,349 930,349 989,315 989,315 -3.56%
NOSH 716,445 716,445 716,445 716,445 716,445 716,445 716,445 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -13.67% -11.53% -9.27% -11.95% -63.54% -15.44% -26.95% -
ROE -0.85% -0.07% -0.22% -0.99% -7.78% -1.24% -2.04% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 10.76 12.82 15.50 20.72 19.61 19.01 15.15 -20.37%
EPS -1.22 -0.09 -0.32 -1.40 -11.05 -1.88 -3.08 -46.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.39 1.42 1.42 1.42 1.51 1.51 -3.56%
Adjusted Per Share Value based on latest NOSH - 716,445
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.84 11.72 14.17 18.95 17.93 17.38 13.85 -20.36%
EPS -1.11 -0.09 -0.28 -1.29 -10.10 -1.72 -2.82 -46.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3077 1.2711 1.2986 1.2986 1.2986 1.3809 1.3809 -3.56%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.375 0.33 0.36 0.345 0.415 0.42 0.39 -
P/RPS 3.48 2.57 2.32 1.67 2.12 2.21 2.57 22.37%
P/EPS -30.80 -350.99 -115.73 -24.55 -3.76 -22.39 -12.65 80.88%
EY -3.25 -0.28 -0.86 -4.07 -26.62 -4.47 -7.91 -44.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.25 0.24 0.29 0.28 0.26 0.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 29/11/23 29/08/23 31/05/23 28/02/23 29/11/22 -
Price 0.315 0.295 0.325 0.38 0.38 0.39 0.425 -
P/RPS 2.93 2.30 2.10 1.83 1.94 2.05 2.81 2.82%
P/EPS -25.87 -313.76 -104.48 -27.04 -3.44 -20.79 -13.78 52.12%
EY -3.87 -0.32 -0.96 -3.70 -29.07 -4.81 -7.26 -34.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.23 0.27 0.27 0.26 0.28 -14.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment