[SYMLIFE] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 69.77%
YoY- 94.99%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 40,486 52,160 70,505 83,989 101,526 135,748 128,464 -53.59%
PBT -7,226 2,708 -7,349 -8,965 -4,588 -9,580 -69,126 -77.71%
Tax -3,738 -7,384 -2,287 -714 -4,820 -6,640 -12,501 -55.18%
NP -10,964 -4,676 -9,636 -9,680 -9,408 -16,220 -81,627 -73.67%
-
NP to SH -10,154 -3,756 -7,978 -616 -2,038 -9,208 -72,372 -72.90%
-
Tax Rate - 272.67% - - - - - -
Total Cost 51,450 56,836 80,141 93,669 110,934 151,968 210,091 -60.75%
-
Net Worth 936,277 959,121 936,901 910,694 930,349 930,349 930,349 0.42%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 936,277 959,121 936,901 910,694 930,349 930,349 930,349 0.42%
NOSH 659,350 716,445 716,445 716,445 716,445 716,445 716,445 -5.37%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -27.08% -8.96% -13.67% -11.53% -9.27% -11.95% -63.54% -
ROE -1.08% -0.39% -0.85% -0.07% -0.22% -0.99% -7.78% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.14 7.78 10.76 12.82 15.50 20.72 19.61 -53.79%
EPS -1.54 -0.56 -1.22 -0.09 -0.32 -1.40 -11.05 -73.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.43 1.43 1.39 1.42 1.42 1.42 0.00%
Adjusted Per Share Value based on latest NOSH - 716,445
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.16 7.94 10.73 12.79 15.46 20.67 19.56 -53.61%
EPS -1.55 -0.57 -1.21 -0.09 -0.31 -1.40 -11.02 -72.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4255 1.4602 1.4264 1.3865 1.4164 1.4164 1.4164 0.42%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.31 0.315 0.375 0.33 0.36 0.345 0.415 -
P/RPS 5.05 4.05 3.48 2.57 2.32 1.67 2.12 78.08%
P/EPS -20.13 -56.25 -30.80 -350.99 -115.73 -24.55 -3.76 205.10%
EY -4.97 -1.78 -3.25 -0.28 -0.86 -4.07 -26.62 -67.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.26 0.24 0.25 0.24 0.29 -16.77%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 31/05/24 29/02/24 29/11/23 29/08/23 31/05/23 -
Price 0.235 0.255 0.315 0.295 0.325 0.38 0.38 -
P/RPS 3.83 3.28 2.93 2.30 2.10 1.83 1.94 57.17%
P/EPS -15.26 -45.54 -25.87 -313.76 -104.48 -27.04 -3.44 169.24%
EY -6.55 -2.20 -3.87 -0.32 -0.96 -3.70 -29.07 -62.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.22 0.21 0.23 0.27 0.27 -26.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment