[TDM] QoQ Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 195,401 189,946 0 228,136 232,768 -16.05%
PBT 3,477 7,592 0 27,775 31,768 -89.05%
Tax -2,274 1,456 0 -7,897 -6,852 -66.81%
NP 1,202 9,048 0 19,878 24,916 -95.17%
-
NP to SH 1,202 9,048 0 19,878 24,916 -95.17%
-
Tax Rate 65.40% -19.18% - 28.43% 21.57% -
Total Cost 194,198 180,898 0 208,258 207,852 -6.56%
-
Net Worth 233,553 0 0 0 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 233,553 0 0 0 0 -
NOSH 80,535 80,641 80,608 80,608 80,616 -0.10%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.62% 4.76% 0.00% 8.71% 10.70% -
ROE 0.51% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 242.63 235.54 0.00 283.02 288.73 -15.96%
EPS 1.49 11.22 0.00 24.66 30.91 -95.17%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,626
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 11.41 11.09 0.00 13.32 13.59 -16.04%
EPS 0.07 0.53 0.00 1.16 1.45 -95.17%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1364 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment