[COMFORT] QoQ Annualized Quarter Result on 31-Oct-2020

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Oct-2020
Profit Trend
QoQ- 68.5%
YoY- 551.55%
View:
Show?
Annualized Quarter Result
31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 0 946,447 0 836,729 701,718 611,628 510,738 -
PBT 0 370,432 0 262,205 158,256 88,968 41,554 -
Tax 0 -83,094 0 -62,918 -39,984 -23,612 -8,372 -
NP 0 287,338 0 199,286 118,272 65,356 33,182 -
-
NP to SH 0 287,338 0 199,286 118,272 65,356 33,182 -
-
Tax Rate - 22.43% - 24.00% 25.27% 26.54% 20.15% -
Total Cost 0 659,109 0 637,442 583,446 546,272 477,556 -
-
Net Worth 0 588,778 582,949 448,870 367,257 326,451 305,787 -
Dividend
31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - 8,744 37,891 - 17,488 - - -
Div Payout % - 3.04% 0.00% - 14.79% - - -
Equity
31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 0 588,778 582,949 448,870 367,257 326,451 305,787 -
NOSH 582,949 582,949 582,949 582,949 582,949 582,949 582,949 0.00%
Ratio Analysis
31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 0.00% 30.36% 0.00% 23.82% 16.85% 10.69% 6.50% -
ROE 0.00% 48.80% 0.00% 44.40% 32.20% 20.02% 10.85% -
Per Share
31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 0.00 162.35 0.00 143.53 120.37 104.92 88.52 -
EPS 0.00 49.29 0.00 34.19 20.28 11.20 5.75 -
DPS 0.00 1.50 6.50 0.00 3.00 0.00 0.00 -
NAPS 0.00 1.01 1.00 0.77 0.63 0.56 0.53 -
Adjusted Per Share Value based on latest NOSH - 582,949
31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 0.00 162.35 0.00 143.53 120.37 104.92 87.61 -
EPS 0.00 49.29 0.00 34.19 20.28 11.20 5.69 -
DPS 0.00 1.50 6.50 0.00 3.00 0.00 0.00 -
NAPS 0.00 1.01 1.00 0.77 0.63 0.56 0.5246 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 31/03/21 29/01/21 31/12/20 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 1.87 3.14 2.99 3.95 5.37 1.41 0.90 -
P/RPS 0.00 1.93 0.00 2.75 4.46 1.34 1.02 -
P/EPS 0.00 6.37 0.00 11.55 26.47 12.58 15.65 -
EY 0.00 15.70 0.00 8.65 3.78 7.95 6.39 -
DY 0.00 0.48 2.17 0.00 0.56 0.00 0.00 -
P/NAPS 0.00 3.11 2.99 5.13 8.52 2.52 1.70 -
Price Multiplier on Announcement Date
31/03/21 31/01/21 31/12/20 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date - 15/03/21 - 30/11/20 07/09/20 12/06/20 23/03/20 -
Price 0.00 2.04 0.00 3.99 4.13 2.93 0.61 -
P/RPS 0.00 1.26 0.00 2.78 3.43 2.79 0.69 -
P/EPS 0.00 4.14 0.00 11.67 20.36 26.13 10.61 -
EY 0.00 24.16 0.00 8.57 4.91 3.83 9.43 -
DY 0.00 0.74 0.00 0.00 0.73 0.00 0.00 -
P/NAPS 0.00 2.02 0.00 5.18 6.56 5.23 1.15 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment