[TALAMT] QoQ Annualized Quarter Result on 31-Jul-1999 [#2]

Announcement Date
28-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- 35.56%
YoY- -48.57%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 489,860 495,551 442,146 437,794 308,728 509,438 0 -100.00%
PBT 46,784 29,323 31,944 27,774 23,548 27,094 0 -100.00%
Tax -26,688 -18,325 -16,720 -15,986 -14,852 -6,367 0 -100.00%
NP 20,096 10,998 15,224 11,788 8,696 20,727 0 -100.00%
-
NP to SH 20,096 10,998 15,224 11,788 8,696 20,727 0 -100.00%
-
Tax Rate 57.05% 62.49% 52.34% 57.56% 63.07% 23.50% - -
Total Cost 469,764 484,553 426,922 426,006 300,032 488,711 0 -100.00%
-
Net Worth 487,306 464,037 462,203 0 0 456,033 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - 3,915 - - - - - -
Div Payout % - 35.61% - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 487,306 464,037 462,203 0 0 456,033 0 -100.00%
NOSH 215,622 195,796 195,849 195,847 195,855 195,722 195,914 -0.09%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 4.10% 2.22% 3.44% 2.69% 2.82% 4.07% 0.00% -
ROE 4.12% 2.37% 3.29% 0.00% 0.00% 4.55% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 227.18 253.09 225.76 223.54 157.63 260.29 0.00 -100.00%
EPS 9.32 5.62 7.77 6.02 4.44 10.59 0.00 -100.00%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.37 2.36 0.00 0.00 2.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 195,842
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 11.40 11.54 10.29 10.19 7.19 11.86 0.00 -100.00%
EPS 0.47 0.26 0.35 0.27 0.20 0.48 0.00 -100.00%
DPS 0.00 0.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1135 0.108 0.1076 0.00 0.00 0.1062 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 0.45 0.43 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.17 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.83 7.66 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 20.71 13.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 4.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 30/06/00 31/03/00 30/12/99 28/09/99 - - - -
Price 0.39 0.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.22 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.18 9.79 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 23.90 10.21 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 3.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.23 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment