[GENP] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -82.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 230,783 229,524 238,534 221,884 446,811 481,393 432,220 0.63%
PBT 69,885 70,962 69,300 65,236 272,841 203,981 157,700 0.82%
Tax -16,251 -16,360 -16,002 -17,756 -6,556 -7,004 -1,460 -2.41%
NP 53,634 54,602 53,298 47,480 266,285 196,977 156,240 1.09%
-
NP to SH 53,634 54,602 53,298 47,480 266,285 196,977 156,240 1.09%
-
Tax Rate 23.25% 23.05% 23.09% 27.22% 2.40% 3.43% 0.93% -
Total Cost 177,149 174,921 185,236 174,404 180,526 284,416 275,980 0.45%
-
Net Worth 1,090,483 1,083,150 1,068,780 1,060,881 1,045,272 948,812 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 22,254 - - - - - - -100.00%
Div Payout % 41.49% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,090,483 1,083,150 1,068,780 1,060,881 1,045,272 948,812 0 -100.00%
NOSH 741,825 741,884 742,311 741,874 741,327 741,259 741,176 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 23.24% 23.79% 22.34% 21.40% 59.60% 40.92% 36.15% -
ROE 4.92% 5.04% 4.99% 4.48% 25.48% 20.76% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 31.11 30.94 32.13 29.91 60.27 64.94 58.32 0.63%
EPS 7.23 7.36 7.18 6.40 35.92 26.57 21.08 1.09%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.47 1.46 1.4398 1.43 1.41 1.28 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 741,874
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 25.72 25.58 26.58 24.73 49.79 53.65 48.17 0.63%
EPS 5.98 6.08 5.94 5.29 29.67 21.95 17.41 1.09%
DPS 2.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2152 1.207 1.191 1.1822 1.1648 1.0573 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.82 1.00 1.18 1.41 0.00 0.00 0.00 -
P/RPS 2.64 3.23 3.67 4.71 0.00 0.00 0.00 -100.00%
P/EPS 11.34 13.59 16.43 22.03 0.00 0.00 0.00 -100.00%
EY 8.82 7.36 6.08 4.54 0.00 0.00 0.00 -100.00%
DY 3.66 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 0.68 0.82 0.99 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 30/11/99 - -
Price 0.91 0.95 1.26 1.28 1.36 0.00 0.00 -
P/RPS 2.93 3.07 3.92 4.28 2.26 0.00 0.00 -100.00%
P/EPS 12.59 12.91 17.55 20.00 3.79 0.00 0.00 -100.00%
EY 7.95 7.75 5.70 5.00 26.41 0.00 0.00 -100.00%
DY 3.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.65 0.88 0.90 0.96 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment