[GENP] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 2.45%
YoY- -72.28%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 171,952 162,360 230,783 229,524 238,534 221,884 446,811 0.97%
PBT 40,254 41,608 69,885 70,962 69,300 65,236 272,841 1.96%
Tax -7,426 -5,424 -16,251 -16,360 -16,002 -17,756 -6,556 -0.12%
NP 32,828 36,184 53,634 54,602 53,298 47,480 266,285 2.14%
-
NP to SH 32,828 36,184 53,634 54,602 53,298 47,480 266,285 2.14%
-
Tax Rate 18.45% 13.04% 23.25% 23.05% 23.09% 27.22% 2.40% -
Total Cost 139,124 126,176 177,149 174,921 185,236 174,404 180,526 0.26%
-
Net Worth 1,099,218 1,097,383 1,090,483 1,083,150 1,068,780 1,060,881 1,045,272 -0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 22,281 - 22,254 - - - - -100.00%
Div Payout % 67.87% - 41.49% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,099,218 1,097,383 1,090,483 1,083,150 1,068,780 1,060,881 1,045,272 -0.05%
NOSH 742,714 741,475 741,825 741,884 742,311 741,874 741,327 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 19.09% 22.29% 23.24% 23.79% 22.34% 21.40% 59.60% -
ROE 2.99% 3.30% 4.92% 5.04% 4.99% 4.48% 25.48% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 23.15 21.90 31.11 30.94 32.13 29.91 60.27 0.97%
EPS 4.42 4.88 7.23 7.36 7.18 6.40 35.92 2.14%
DPS 3.00 0.00 3.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.48 1.48 1.47 1.46 1.4398 1.43 1.41 -0.04%
Adjusted Per Share Value based on latest NOSH - 741,088
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 19.16 18.09 25.72 25.58 26.58 24.73 49.79 0.97%
EPS 3.66 4.03 5.98 6.08 5.94 5.29 29.67 2.14%
DPS 2.48 0.00 2.48 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2249 1.2229 1.2152 1.207 1.191 1.1822 1.1648 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.85 0.85 0.82 1.00 1.18 1.41 0.00 -
P/RPS 3.67 3.88 2.64 3.23 3.67 4.71 0.00 -100.00%
P/EPS 19.23 17.42 11.34 13.59 16.43 22.03 0.00 -100.00%
EY 5.20 5.74 8.82 7.36 6.08 4.54 0.00 -100.00%
DY 3.53 0.00 3.66 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 0.57 0.56 0.68 0.82 0.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 -
Price 1.15 0.81 0.91 0.95 1.26 1.28 1.36 -
P/RPS 4.97 3.70 2.93 3.07 3.92 4.28 2.26 -0.79%
P/EPS 26.02 16.60 12.59 12.91 17.55 20.00 3.79 -1.93%
EY 3.84 6.02 7.95 7.75 5.70 5.00 26.41 1.97%
DY 2.61 0.00 3.30 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.78 0.55 0.62 0.65 0.88 0.90 0.96 0.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment