[AYER] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Stock
[AYER] AYER HOLDINGS BERHAD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 4.73%
YoY- 39.38%
Quarter Report
Latest QR
Upcoming QR
AYER's Result
AYER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 4,292 4,772 854 516 912 984 6,510 -24.26%
PBT 9,675 11,084 8,588 9,008 8,695 5,728 5,640 43.34%
Tax -2,888 -3,118 -2,424 -2,524 -2,504 -1,604 -1,580 49.54%
NP 6,787 7,965 6,164 6,484 6,191 4,124 4,060 40.89%
-
NP to SH 6,787 7,965 6,164 6,484 6,191 4,124 4,060 40.89%
-
Tax Rate 29.85% 28.13% 28.23% 28.02% 28.80% 28.00% 28.01% -
Total Cost -2,495 -3,193 -5,310 -5,968 -5,279 -3,140 2,450 -
-
Net Worth 252,174 250,788 248,355 247,652 244,795 245,642 244,948 1.95%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 3,741 - - - 3,743 - - -
Div Payout % 55.13% - - - 60.46% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 252,174 250,788 248,355 247,652 244,795 245,642 244,948 1.95%
NOSH 74,829 74,862 74,805 75,046 74,860 74,891 74,907 -0.06%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 158.13% 166.92% 721.78% 1,256.59% 678.84% 419.11% 62.37% -
ROE 2.69% 3.18% 2.48% 2.62% 2.53% 1.68% 1.66% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.74 6.37 1.14 0.69 1.22 1.31 8.69 -24.17%
EPS 9.07 10.64 8.24 8.64 8.27 5.51 5.42 40.99%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.37 3.35 3.32 3.30 3.27 3.28 3.27 2.03%
Adjusted Per Share Value based on latest NOSH - 75,046
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.73 6.37 1.14 0.69 1.22 1.31 8.70 -24.32%
EPS 9.07 10.64 8.23 8.66 8.27 5.51 5.42 40.99%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.3684 3.3499 3.3174 3.308 3.2699 3.2812 3.2719 1.95%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.02 2.98 2.50 2.80 2.70 3.40 4.00 -
P/RPS 52.65 46.75 218.99 407.23 221.63 258.77 46.03 9.38%
P/EPS 33.30 28.01 30.34 32.41 32.65 61.74 73.80 -41.19%
EY 3.00 3.57 3.30 3.09 3.06 1.62 1.36 69.53%
DY 1.66 0.00 0.00 0.00 1.85 0.00 0.00 -
P/NAPS 0.90 0.89 0.75 0.85 0.83 1.04 1.22 -18.37%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 26/02/02 26/11/01 29/08/01 31/05/01 26/02/01 28/11/00 -
Price 3.00 3.00 3.00 3.00 2.82 3.00 3.86 -
P/RPS 52.30 47.06 262.78 436.32 231.48 228.33 44.42 11.51%
P/EPS 33.08 28.20 36.41 34.72 34.10 54.48 71.22 -40.05%
EY 3.02 3.55 2.75 2.88 2.93 1.84 1.40 67.02%
DY 1.67 0.00 0.00 0.00 1.77 0.00 0.00 -
P/NAPS 0.89 0.90 0.90 0.91 0.86 0.91 1.18 -17.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment