[AYER] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Mar-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- 19.39%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 8,704 50,714 64,266 83,888 0 49,730 0 -100.00%
PBT 6,460 39,083 51,342 29,778 0 38,855 0 -100.00%
Tax -1,808 -1,660 -1,897 -2,190 0 -1,525 0 -100.00%
NP 4,652 37,423 49,445 27,588 0 37,330 0 -100.00%
-
NP to SH 4,652 37,423 49,445 27,588 0 37,330 0 -100.00%
-
Tax Rate 27.99% 4.25% 3.69% 7.35% - 3.92% - -
Total Cost 4,052 13,291 14,821 56,300 0 12,400 0 -100.00%
-
Net Worth 244,605 242,620 24,606,229 22,283,249 0 627,057 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 244,605 242,620 24,606,229 22,283,249 0 627,057 0 -100.00%
NOSH 75,032 74,846 24,950 24,952 74,854 74,854 24,954 -1.11%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 53.45% 73.79% 76.94% 32.89% 0.00% 75.07% 0.00% -
ROE 1.90% 15.42% 0.20% 0.12% 0.00% 5.95% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 11.60 67.76 257.58 336.18 0.00 66.44 0.00 -100.00%
EPS 6.20 50.00 198.17 110.56 0.00 49.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.26 3.2416 986.20 893.01 0.00 8.377 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,964
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 11.63 67.75 85.86 112.07 0.00 66.44 0.00 -100.00%
EPS 6.21 50.00 66.06 36.86 0.00 49.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2678 3.2413 328.7274 297.6935 0.00 8.3772 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.70 6.05 0.00 0.00 0.00 0.00 0.00 -
P/RPS 40.52 8.93 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 75.81 12.10 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.32 8.26 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.87 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 21/07/00 02/05/00 24/11/99 - - - -
Price 4.70 4.90 5.35 0.00 0.00 0.00 0.00 -
P/RPS 40.52 7.23 2.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS 75.81 9.80 2.70 0.00 0.00 0.00 0.00 -100.00%
EY 1.32 10.20 37.04 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.51 0.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment