[TANCO] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 0.79%
YoY- 9.65%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 29,376 35,337 27,678 29,812 25,928 26,061 19,514 31.31%
PBT -60,136 206,485 -42,486 -39,656 -39,992 -44,422 -43,693 23.70%
Tax -8 -3,081 1 18 36 623 382 -
NP -60,144 203,404 -42,485 -39,638 -39,956 -43,799 -43,310 24.44%
-
NP to SH -60,148 203,402 -42,486 -39,640 -39,956 -43,801 -43,312 24.44%
-
Tax Rate - 1.49% - - - - - -
Total Cost 89,520 -168,067 70,163 69,450 65,884 69,860 62,825 26.59%
-
Net Worth 234,429 251,145 16,735 26,783 36,872 46,878 63,628 138.35%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 234,429 251,145 16,735 26,783 36,872 46,878 63,628 138.35%
NOSH 334,899 334,860 334,716 334,797 335,201 334,844 334,886 0.00%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -204.74% 575.61% -153.49% -132.96% -154.10% -168.06% -221.94% -
ROE -25.66% 80.99% -253.87% -148.00% -108.36% -93.44% -68.07% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 8.77 10.55 8.27 8.90 7.74 7.78 5.83 31.25%
EPS -17.96 60.74 -12.69 -11.84 -11.92 -13.08 -12.93 24.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.75 0.05 0.08 0.11 0.14 0.19 138.35%
Adjusted Per Share Value based on latest NOSH - 334,353
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.35 1.62 1.27 1.37 1.19 1.20 0.90 31.00%
EPS -2.76 9.34 -1.95 -1.82 -1.84 -2.01 -1.99 24.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1077 0.1154 0.0077 0.0123 0.0169 0.0215 0.0292 138.53%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.23 0.39 0.25 0.23 0.19 0.06 0.05 -
P/RPS 2.62 3.70 3.02 2.58 2.46 0.77 0.86 110.01%
P/EPS -1.28 0.64 -1.97 -1.94 -1.59 -0.46 -0.39 120.69%
EY -78.09 155.75 -50.77 -51.48 -62.74 -218.02 -258.67 -54.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.52 5.00 2.88 1.73 0.43 0.26 17.20%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 29/02/08 30/11/07 28/08/07 30/05/07 28/02/07 29/11/06 -
Price 0.19 0.21 0.31 0.23 0.21 0.15 0.07 -
P/RPS 2.17 1.99 3.75 2.58 2.71 1.93 1.20 48.37%
P/EPS -1.06 0.35 -2.44 -1.94 -1.76 -1.15 -0.54 56.70%
EY -94.53 289.25 -40.95 -51.48 -56.76 -87.21 -184.76 -36.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 6.20 2.88 1.91 1.07 0.37 -18.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment