[TANCO] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -60.05%
YoY- -29.6%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 31,764 23,452 21,489 21,789 25,290 20,556 21,648 29.21%
PBT -44,306 -41,808 -50,949 -48,586 -37,402 -37,392 -51,208 -9.22%
Tax 434 164 6,090 8,057 12,080 74,708 6,379 -83.41%
NP -43,872 -41,644 -44,859 -40,529 -25,322 37,316 -44,829 -1.43%
-
NP to SH -43,874 -41,644 -44,861 -40,530 -25,324 -37,316 -44,829 -1.42%
-
Tax Rate - - - - - - - -
Total Cost 75,636 65,096 66,348 62,318 50,612 -16,760 66,477 9.01%
-
Net Worth 73,681 83,689 93,759 110,477 127,289 130,405 140,613 -35.08%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 73,681 83,689 93,759 110,477 127,289 130,405 140,613 -35.08%
NOSH 334,916 334,758 334,856 334,779 334,973 334,372 334,794 0.02%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -138.12% -177.57% -208.75% -186.01% -100.13% 181.53% -207.08% -
ROE -59.55% -49.76% -47.85% -36.69% -19.89% -28.62% -31.88% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 9.48 7.01 6.42 6.51 7.55 6.15 6.47 29.09%
EPS -13.10 -12.44 -13.40 -12.11 -7.56 -11.16 -13.39 -1.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.25 0.28 0.33 0.38 0.39 0.42 -35.09%
Adjusted Per Share Value based on latest NOSH - 334,641
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 1.46 1.08 0.99 1.00 1.16 0.94 0.99 29.65%
EPS -2.01 -1.91 -2.06 -1.86 -1.16 -1.71 -2.06 -1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0338 0.0384 0.0431 0.0507 0.0584 0.0599 0.0646 -35.14%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.06 0.06 0.06 0.09 0.07 0.08 0.10 -
P/RPS 0.63 0.86 0.93 1.38 0.93 1.30 1.55 -45.21%
P/EPS -0.46 -0.48 -0.45 -0.74 -0.93 -0.72 -0.75 -27.87%
EY -218.33 -207.33 -223.28 -134.52 -108.00 -139.50 -133.90 38.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.21 0.27 0.18 0.21 0.24 8.19%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 28/08/06 30/05/06 28/02/06 23/11/05 29/08/05 30/05/05 28/02/05 -
Price 0.05 0.06 0.08 0.07 0.08 0.05 0.09 -
P/RPS 0.53 0.86 1.25 1.08 1.06 0.81 1.39 -47.51%
P/EPS -0.38 -0.48 -0.60 -0.58 -1.06 -0.45 -0.67 -31.55%
EY -262.00 -207.33 -167.46 -172.95 -94.50 -223.20 -148.78 45.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.29 0.21 0.21 0.13 0.21 6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment