[TANCO] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -1403.87%
YoY- -197.47%
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 3,044 4,908 5,744 4,300 50,056 24,674 26,136 -76.24%
PBT -15,971 -14,517 -13,390 -14,396 1,136 385 2,534 -
Tax 427 -138 -208 -416 0 0 0 -
NP -15,544 -14,656 -13,598 -14,812 1,136 385 2,534 -
-
NP to SH -15,544 -14,656 -13,598 -14,812 1,136 -1,346 2,540 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 18,588 19,564 19,342 19,112 48,920 24,289 23,602 -14.75%
-
Net Worth 139,724 145,165 155,436 156,939 160,136 159,330 159,457 -8.45%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 139,724 145,165 155,436 156,939 160,136 159,330 159,457 -8.45%
NOSH 731,432 721,432 673,272 673,272 671,432 671,432 661,649 6.93%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -510.64% -298.61% -236.73% -344.47% 2.27% 1.56% 9.70% -
ROE -11.12% -10.10% -8.75% -9.44% 0.71% -0.85% 1.59% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.44 0.71 0.86 0.64 7.46 3.67 3.95 -76.94%
EPS -2.25 -2.12 -2.02 -2.20 0.17 -0.20 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.202 0.2105 0.2315 0.2331 0.2385 0.2373 0.241 -11.13%
Adjusted Per Share Value based on latest NOSH - 673,272
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.14 0.23 0.26 0.20 2.30 1.13 1.20 -76.21%
EPS -0.71 -0.67 -0.62 -0.68 0.05 -0.06 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0642 0.0667 0.0714 0.0721 0.0736 0.0732 0.0733 -8.48%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.045 0.055 0.05 0.07 0.12 0.11 0.155 -
P/RPS 10.23 7.73 5.84 10.96 1.61 2.99 3.92 89.88%
P/EPS -2.00 -2.59 -2.47 -3.18 70.93 -54.84 40.38 -
EY -49.94 -38.64 -40.50 -31.43 1.41 -1.82 2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.22 0.30 0.50 0.46 0.64 -51.02%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 30/05/19 27/02/19 29/11/18 30/08/18 17/05/18 13/02/18 -
Price 0.05 0.045 0.055 0.06 0.09 0.10 0.115 -
P/RPS 11.36 6.32 6.43 9.39 1.21 2.72 2.91 148.54%
P/EPS -2.22 -2.12 -2.72 -2.73 53.19 -49.86 29.96 -
EY -44.94 -47.23 -36.82 -36.67 1.88 -2.01 3.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.24 0.26 0.38 0.42 0.48 -35.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment