[KLUANG] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -13.36%
YoY- -289.77%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 18,425 19,102 19,828 22,613 15,998 17,320 19,684 -4.30%
PBT -29,250 9,284 -25,704 -1,186 -10,334 -21,426 -9,560 110.61%
Tax -129 -170 -180 -13,532 -188 -248 -220 -29.92%
NP -29,380 9,114 -25,884 -14,718 -10,522 -21,674 -9,780 108.05%
-
NP to SH -15,980 4,920 -14,444 -12,303 -10,853 -19,154 -5,808 96.23%
-
Tax Rate - 1.83% - - - - - -
Total Cost 47,805 9,988 45,712 37,331 26,521 38,994 29,464 38.03%
-
Net Worth 615,933 647,335 654,253 676,464 677,266 654,227 680,678 -6.44%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 7,580 - - - - - -
Div Payout % - 154.08% - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 615,933 647,335 654,253 676,464 677,266 654,227 680,678 -6.44%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -159.45% 47.71% -130.54% -65.09% -65.77% -125.14% -49.69% -
ROE -2.59% 0.76% -2.21% -1.82% -1.60% -2.93% -0.85% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 29.21 30.24 31.39 35.80 25.33 27.42 31.16 -4.21%
EPS -25.31 7.78 -22.88 -19.48 -17.19 -30.32 -9.20 96.21%
DPS 0.00 12.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.7634 10.2472 10.3567 10.7083 10.721 10.3563 10.775 -6.35%
Adjusted Per Share Value based on latest NOSH - 63,171
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 29.64 30.73 31.90 36.38 25.74 27.86 31.66 -4.29%
EPS -25.71 7.91 -23.24 -19.79 -17.46 -30.81 -9.34 96.29%
DPS 0.00 12.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.9082 10.4133 10.5246 10.8819 10.8948 10.5242 10.9497 -6.44%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.91 3.40 3.50 3.25 3.33 3.62 3.99 -
P/RPS 9.96 11.24 11.15 9.08 13.15 13.20 12.81 -15.43%
P/EPS -11.49 43.66 -15.31 -16.69 -19.38 -11.94 -43.40 -58.73%
EY -8.70 2.29 -6.53 -5.99 -5.16 -8.38 -2.30 142.57%
DY 0.00 3.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.34 0.30 0.31 0.35 0.37 -13.03%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 26/02/20 29/11/19 22/08/19 29/05/19 28/02/19 30/11/18 -
Price 3.16 3.48 3.35 3.57 3.13 3.61 3.98 -
P/RPS 10.82 11.51 10.67 9.97 12.36 13.17 12.77 -10.44%
P/EPS -12.48 44.68 -14.65 -18.33 -18.22 -11.91 -43.29 -56.32%
EY -8.02 2.24 -6.83 -5.46 -5.49 -8.40 -2.31 129.11%
DY 0.00 3.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.32 0.33 0.29 0.35 0.37 -9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment