[KLUANG] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -22423.81%
YoY- -112.93%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 50,348 53,432 54,130 47,601 52,150 52,516 31,674 36.08%
PBT 12,486 -38,828 -14,702 -5,516 1,650 -33,272 61,415 -65.32%
Tax -718 -1,964 -1,446 -266 -232 -196 -824 -8.74%
NP 11,768 -40,792 -16,148 -5,782 1,418 -33,468 60,591 -66.36%
-
NP to SH 5,944 -22,908 -9,453 -3,153 -14 -20,028 31,034 -66.67%
-
Tax Rate 5.75% - - - 14.06% - 1.34% -
Total Cost 38,580 94,224 70,278 53,383 50,732 85,984 -28,917 -
-
Net Worth 674,161 675,728 675,025 676,354 667,786 669,509 679,712 -0.54%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 674,161 675,728 675,025 676,354 667,786 669,509 679,712 -0.54%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 23.37% -76.34% -29.83% -12.15% 2.72% -63.73% 191.30% -
ROE 0.88% -3.39% -1.40% -0.47% 0.00% -2.99% 4.57% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 80.92 85.70 86.68 76.15 83.30 83.86 50.53 36.76%
EPS 9.54 -36.76 -15.11 -5.04 -0.02 -32.00 49.45 -66.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.8353 10.8375 10.8094 10.8196 10.667 10.6906 10.844 -0.05%
Adjusted Per Share Value based on latest NOSH - 63,171
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 80.99 85.95 87.08 76.57 83.89 84.48 50.95 36.08%
EPS 9.56 -36.85 -15.21 -5.07 -0.02 -32.22 49.92 -66.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.8448 10.87 10.8587 10.8801 10.7423 10.77 10.9341 -0.54%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 3.96 4.02 4.02 4.19 3.96 3.68 3.70 -
P/RPS 4.89 4.69 4.64 5.50 4.75 4.39 7.32 -23.52%
P/EPS 41.45 -10.94 -26.56 -83.06 -17,707.71 -11.51 7.47 212.44%
EY 2.41 -9.14 -3.77 -1.20 -0.01 -8.69 13.38 -68.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.37 0.39 0.37 0.34 0.34 5.78%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 29/08/22 27/05/22 28/02/22 26/11/21 30/08/21 -
Price 3.95 3.92 4.03 4.16 4.25 4.22 3.87 -
P/RPS 4.88 4.57 4.65 5.46 5.10 5.03 7.66 -25.90%
P/EPS 41.35 -10.67 -26.62 -82.47 -19,004.48 -13.20 7.82 202.59%
EY 2.42 -9.37 -3.76 -1.21 -0.01 -7.58 12.79 -66.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.37 0.38 0.40 0.39 0.36 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment