[KLUANG] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -147.16%
YoY- -26.64%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 11,816 13,358 18,429 9,626 12,946 13,129 13,894 -10.21%
PBT 15,950 -9,707 -10,565 -4,962 9,143 -8,318 28,887 -32.62%
Tax 132 -491 -1,246 -84 -67 -49 -668 -
NP 16,082 -10,198 -11,811 -5,046 9,076 -8,367 28,219 -31.19%
-
NP to SH 8,699 -5,727 -7,088 -2,358 5,000 -5,007 12,744 -22.42%
-
Tax Rate -0.83% - - - 0.73% - 2.31% -
Total Cost -4,266 23,556 30,240 14,672 3,870 21,496 -14,325 -55.30%
-
Net Worth 674,161 675,728 675,025 676,354 667,786 669,509 679,712 -0.54%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 674,161 675,728 675,025 676,354 667,786 669,509 679,712 -0.54%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 136.10% -76.34% -64.09% -52.42% 70.11% -63.73% 203.10% -
ROE 1.29% -0.85% -1.05% -0.35% 0.75% -0.75% 1.87% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.99 21.42 29.51 15.40 20.68 20.96 22.17 -9.78%
EPS 13.98 -9.19 -11.35 -3.77 7.99 -8.00 20.33 -22.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.8353 10.8375 10.8094 10.8196 10.667 10.6906 10.844 -0.05%
Adjusted Per Share Value based on latest NOSH - 63,171
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 19.01 21.49 29.65 15.48 20.83 21.12 22.35 -10.20%
EPS 13.99 -9.21 -11.40 -3.79 8.04 -8.05 20.50 -22.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.8448 10.87 10.8587 10.8801 10.7423 10.77 10.9341 -0.54%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 3.96 4.02 4.02 4.19 3.96 3.68 3.70 -
P/RPS 20.85 18.76 13.62 27.21 19.15 17.55 16.69 15.94%
P/EPS 28.32 -43.77 -35.42 -111.08 49.58 -46.03 18.20 34.17%
EY 3.53 -2.28 -2.82 -0.90 2.02 -2.17 5.50 -25.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.37 0.39 0.37 0.34 0.34 5.78%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 29/08/22 27/05/22 28/02/22 26/11/21 30/08/21 -
Price 3.95 3.92 4.03 4.16 4.25 4.22 3.87 -
P/RPS 20.80 18.30 13.66 27.02 20.55 20.13 17.46 12.34%
P/EPS 28.25 -42.68 -35.51 -110.28 53.21 -52.78 19.03 30.03%
EY 3.54 -2.34 -2.82 -0.91 1.88 -1.89 5.25 -23.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.37 0.38 0.40 0.39 0.36 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment