[FACBIND] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 13.74%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 224,522 0 208,786 201,865 200,344 0 161,590 -0.33%
PBT 10,944 0 30,369 19,316 17,574 0 6,920 -0.46%
Tax -5,766 0 -12,705 -7,238 -6,956 0 -1,759 -1.19%
NP 5,178 0 17,664 12,077 10,618 0 5,161 -0.00%
-
NP to SH 5,178 0 17,664 12,077 10,618 0 5,161 -0.00%
-
Tax Rate 52.69% - 41.84% 37.47% 39.58% - 25.42% -
Total Cost 219,344 0 191,122 189,788 189,726 0 156,429 -0.34%
-
Net Worth 170,328 168,634 166,930 160,047 156,798 153,297 151,593 -0.11%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 170,328 168,634 166,930 160,047 156,798 153,297 151,593 -0.11%
NOSH 85,164 85,168 85,168 85,131 85,216 85,165 85,165 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.31% 0.00% 8.46% 5.98% 5.30% 0.00% 3.19% -
ROE 3.04% 0.00% 10.58% 7.55% 6.77% 0.00% 3.40% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 263.63 0.00 245.14 237.12 235.10 0.00 189.74 -0.33%
EPS 6.08 0.00 20.74 14.19 12.46 0.00 6.06 -0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.98 1.96 1.88 1.84 1.80 1.78 -0.11%
Adjusted Per Share Value based on latest NOSH - 85,204
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 267.19 0.00 248.47 240.23 238.42 0.00 192.30 -0.33%
EPS 6.16 0.00 21.02 14.37 12.64 0.00 6.14 -0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.027 2.0068 1.9866 1.9046 1.866 1.8243 1.804 -0.11%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.95 1.10 1.30 1.80 0.00 0.00 0.00 -
P/RPS 0.36 0.00 0.53 0.76 0.00 0.00 0.00 -100.00%
P/EPS 15.63 0.00 6.27 12.69 0.00 0.00 0.00 -100.00%
EY 6.40 0.00 15.95 7.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.66 0.96 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 08/02/01 29/11/00 30/08/00 29/05/00 18/02/00 19/11/99 - -
Price 0.99 1.14 1.26 1.58 1.78 0.00 0.00 -
P/RPS 0.38 0.00 0.51 0.67 0.76 0.00 0.00 -100.00%
P/EPS 16.28 0.00 6.08 11.14 14.29 0.00 0.00 -100.00%
EY 6.14 0.00 16.46 8.98 7.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.64 0.84 0.97 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment