[FACBIND] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Announcement Date
08-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ--%
YoY- -51.23%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 0 203,798 206,538 224,522 0 208,786 201,865 -
PBT 0 6,852 8,473 10,944 0 30,369 19,316 -
Tax 0 -2,641 -4,186 -5,766 0 -12,705 -7,238 -
NP 0 4,211 4,286 5,178 0 17,664 12,077 -
-
NP to SH 0 4,211 4,286 5,178 0 17,664 12,077 -
-
Tax Rate - 38.54% 49.40% 52.69% - 41.84% 37.47% -
Total Cost 0 199,587 202,252 219,344 0 191,122 189,788 -
-
Net Worth 169,633 170,485 170,105 170,328 168,634 166,930 160,047 3.95%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 169,633 170,485 170,105 170,328 168,634 166,930 160,047 3.95%
NOSH 85,242 85,242 85,052 85,164 85,168 85,168 85,131 0.08%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 2.07% 2.08% 2.31% 0.00% 8.46% 5.98% -
ROE 0.00% 2.47% 2.52% 3.04% 0.00% 10.58% 7.55% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.00 239.08 242.84 263.63 0.00 245.14 237.12 -
EPS 0.00 4.94 5.04 6.08 0.00 20.74 14.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 2.00 2.00 2.00 1.98 1.96 1.88 3.86%
Adjusted Per Share Value based on latest NOSH - 85,043
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.00 242.53 245.79 267.19 0.00 248.47 240.23 -
EPS 0.00 5.01 5.10 6.16 0.00 21.02 14.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0187 2.0289 2.0243 2.027 2.0068 1.9866 1.9046 3.95%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.89 0.85 0.85 0.95 1.10 1.30 1.80 -
P/RPS 0.00 0.36 0.35 0.36 0.00 0.53 0.76 -
P/EPS 0.00 17.21 16.87 15.63 0.00 6.27 12.69 -
EY 0.00 5.81 5.93 6.40 0.00 15.95 7.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.43 0.48 0.56 0.66 0.96 -39.62%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 18/05/01 08/02/01 29/11/00 30/08/00 29/05/00 -
Price 0.92 0.91 0.90 0.99 1.14 1.26 1.58 -
P/RPS 0.00 0.38 0.37 0.38 0.00 0.51 0.67 -
P/EPS 0.00 18.42 17.86 16.28 0.00 6.08 11.14 -
EY 0.00 5.43 5.60 6.14 0.00 16.46 8.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.45 0.50 0.58 0.64 0.84 -33.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment