[FACBIND] QoQ Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
02-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -404.47%
YoY- -222.07%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 433,628 389,024 376,593 404,325 402,650 407,244 400,463 5.43%
PBT 27,754 25,964 -16,051 -19,092 -2,276 5,660 19,686 25.65%
Tax -6,848 -4,020 1,591 -1,157 -1,252 -1,188 -5,775 11.99%
NP 20,906 21,944 -14,460 -20,249 -3,528 4,472 13,911 31.10%
-
NP to SH 17,302 18,148 -15,610 -21,672 -4,296 3,624 13,911 15.60%
-
Tax Rate 24.67% 15.48% - - - 20.99% 29.34% -
Total Cost 412,722 367,080 391,053 424,574 406,178 402,772 386,552 4.45%
-
Net Worth 197,185 192,046 187,929 187,030 203,053 206,366 205,826 -2.81%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - 1,814 -
Div Payout % - - - - - - 13.04% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 197,185 192,046 187,929 187,030 203,053 206,366 205,826 -2.81%
NOSH 83,908 83,863 83,896 83,869 83,906 83,888 84,010 -0.08%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 4.82% 5.64% -3.84% -5.01% -0.88% 1.10% 3.47% -
ROE 8.77% 9.45% -8.31% -11.59% -2.12% 1.76% 6.76% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 516.78 463.88 448.88 482.09 479.88 485.46 476.68 5.51%
EPS 20.62 21.64 -18.61 -25.84 -5.12 4.32 16.56 15.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.16 -
NAPS 2.35 2.29 2.24 2.23 2.42 2.46 2.45 -2.73%
Adjusted Per Share Value based on latest NOSH - 83,864
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 516.04 462.96 448.17 481.17 479.17 484.64 476.57 5.43%
EPS 20.59 21.60 -18.58 -25.79 -5.11 4.31 16.55 15.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.16 -
NAPS 2.3466 2.2855 2.2365 2.2258 2.4164 2.4559 2.4494 -2.81%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.65 0.41 0.51 0.51 0.57 0.67 0.77 -
P/RPS 0.13 0.09 0.11 0.11 0.12 0.14 0.16 -12.89%
P/EPS 3.15 1.89 -2.74 -1.97 -11.13 15.51 4.65 -22.81%
EY 31.72 52.78 -36.48 -50.67 -8.98 6.45 21.50 29.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.81 -
P/NAPS 0.28 0.18 0.23 0.23 0.24 0.27 0.31 -6.54%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 14/02/07 29/11/06 23/08/06 02/06/06 21/02/06 28/11/05 25/08/05 -
Price 0.81 0.53 0.50 0.50 0.56 0.58 0.75 -
P/RPS 0.16 0.11 0.11 0.10 0.12 0.12 0.16 0.00%
P/EPS 3.93 2.45 -2.69 -1.93 -10.94 13.43 4.53 -9.01%
EY 25.46 40.83 -37.21 -51.68 -9.14 7.45 22.08 9.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.88 -
P/NAPS 0.34 0.23 0.22 0.22 0.23 0.24 0.31 6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment